[SCIENTX] QoQ TTM Result on 31-Jul-2006 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 5.24%
YoY- 24.01%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 619,172 608,561 597,354 586,119 564,519 560,764 539,884 9.59%
PBT 45,076 47,281 46,079 44,666 42,607 40,369 38,752 10.63%
Tax -2,947 -4,420 -7,077 -7,113 -5,947 -7,444 -9,112 -52.98%
NP 42,129 42,861 39,002 37,553 36,660 32,925 29,640 26.49%
-
NP to SH 34,557 34,188 30,026 28,658 27,230 25,670 24,973 24.25%
-
Tax Rate 6.54% 9.35% 15.36% 15.92% 13.96% 18.44% 23.51% -
Total Cost 577,043 565,700 558,352 548,566 527,859 527,839 510,244 8.57%
-
Net Worth 270,057 263,363 251,656 253,038 251,315 353,687 247,681 5.95%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 10,747 10,747 13,844 19,397 9,908 14,240 17,334 -27.35%
Div Payout % 31.10% 31.44% 46.11% 67.69% 36.39% 55.48% 69.41% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 270,057 263,363 251,656 253,038 251,315 353,687 247,681 5.95%
NOSH 191,530 65,840 62,914 63,259 62,828 61,941 61,920 112.73%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 6.80% 7.04% 6.53% 6.41% 6.49% 5.87% 5.49% -
ROE 12.80% 12.98% 11.93% 11.33% 10.84% 7.26% 10.08% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 323.28 924.29 949.48 926.53 898.50 905.31 871.90 -48.48%
EPS 18.04 51.93 47.73 45.30 43.34 41.44 40.33 -41.59%
DPS 5.61 16.32 22.00 30.66 16.00 23.00 28.00 -65.86%
NAPS 1.41 4.00 4.00 4.00 4.00 5.71 4.00 -50.19%
Adjusted Per Share Value based on latest NOSH - 63,259
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 39.79 39.10 38.38 37.66 36.27 36.03 34.69 9.60%
EPS 2.22 2.20 1.93 1.84 1.75 1.65 1.60 24.47%
DPS 0.69 0.69 0.89 1.25 0.64 0.92 1.11 -27.22%
NAPS 0.1735 0.1692 0.1617 0.1626 0.1615 0.2273 0.1592 5.91%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.46 1.13 0.69 0.65 0.72 0.70 0.64 -
P/RPS 0.45 0.12 0.07 0.07 0.08 0.08 0.07 246.91%
P/EPS 8.09 2.18 1.45 1.43 1.66 1.69 1.59 196.70%
EY 12.36 45.95 69.17 69.70 60.19 59.20 63.02 -66.34%
DY 3.84 14.45 31.88 47.17 22.22 32.86 43.75 -80.33%
P/NAPS 1.04 0.28 0.17 0.16 0.18 0.12 0.16 249.48%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 -
Price 1.42 1.04 0.81 0.71 0.70 0.70 0.67 -
P/RPS 0.44 0.11 0.09 0.08 0.08 0.08 0.08 212.55%
P/EPS 7.87 2.00 1.70 1.57 1.62 1.69 1.66 183.01%
EY 12.71 49.93 58.92 63.81 61.91 59.20 60.20 -64.64%
DY 3.95 15.70 27.16 43.19 22.86 32.86 41.79 -79.33%
P/NAPS 1.01 0.26 0.20 0.18 0.18 0.12 0.17 229.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment