[SCIENTX] QoQ TTM Result on 30-Apr-2016 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 8.42%
YoY- 49.02%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 2,225,885 2,185,066 2,200,980 2,092,421 2,003,775 1,921,211 1,801,684 15.06%
PBT 293,944 291,965 306,332 313,420 294,134 261,579 220,962 20.85%
Tax -57,476 -55,164 -59,765 -71,543 -70,938 -67,922 -58,866 -1.57%
NP 236,468 236,801 246,567 241,877 223,196 193,657 162,096 28.48%
-
NP to SH 232,639 232,069 240,865 235,641 217,344 188,776 158,190 29.16%
-
Tax Rate 19.55% 18.89% 19.51% 22.83% 24.12% 25.97% 26.64% -
Total Cost 1,989,417 1,948,265 1,954,413 1,850,544 1,780,579 1,727,554 1,639,588 13.69%
-
Net Worth 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 941,638 22.11%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 50,363 50,363 50,363 56,721 49,682 49,682 49,682 0.90%
Div Payout % 21.65% 21.70% 20.91% 24.07% 22.86% 26.32% 31.41% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 941,638 22.11%
NOSH 463,558 459,867 229,970 228,052 226,109 225,883 225,812 61.17%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.62% 10.84% 11.20% 11.56% 11.14% 10.08% 9.00% -
ROE 18.28% 18.90% 20.50% 20.75% 20.81% 18.74% 16.80% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 481.06 475.15 957.07 917.52 886.20 850.53 797.87 -28.52%
EPS 50.28 50.46 104.74 103.33 96.12 83.57 70.05 -19.75%
DPS 10.88 10.95 22.00 25.00 22.00 22.00 22.00 -37.32%
NAPS 2.75 2.67 5.11 4.98 4.62 4.46 4.17 -24.14%
Adjusted Per Share Value based on latest NOSH - 228,052
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 143.03 140.40 141.43 134.45 128.76 123.45 115.77 15.06%
EPS 14.95 14.91 15.48 15.14 13.97 12.13 10.16 29.21%
DPS 3.24 3.24 3.24 3.64 3.19 3.19 3.19 1.03%
NAPS 0.8176 0.789 0.7551 0.7298 0.6712 0.6473 0.6051 22.10%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 6.99 6.52 12.70 12.50 10.50 7.66 7.10 -
P/RPS 1.45 1.37 1.33 1.36 1.18 0.90 0.89 38.25%
P/EPS 13.90 12.92 12.13 12.10 10.92 9.17 10.14 23.28%
EY 7.19 7.74 8.25 8.27 9.15 10.91 9.87 -18.96%
DY 1.56 1.68 1.73 2.00 2.10 2.87 3.10 -36.60%
P/NAPS 2.54 2.44 2.49 2.51 2.27 1.72 1.70 30.53%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 -
Price 7.25 6.91 6.30 13.04 12.94 9.15 7.05 -
P/RPS 1.51 1.45 0.66 1.42 1.46 1.08 0.88 43.09%
P/EPS 14.42 13.69 6.02 12.62 13.46 10.95 10.06 26.99%
EY 6.93 7.30 16.62 7.92 7.43 9.13 9.94 -21.28%
DY 1.50 1.58 3.49 1.92 1.70 2.40 3.12 -38.49%
P/NAPS 2.64 2.59 1.23 2.62 2.80 2.05 1.69 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment