[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 48.82%
YoY- 70.87%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 1,120,932 534,684 2,200,980 1,639,923 1,096,027 550,598 1,801,684 -27.01%
PBT 148,245 66,413 306,332 236,424 160,633 80,780 220,962 -23.26%
Tax -28,939 -13,426 -59,765 -44,388 -31,228 -18,027 -58,866 -37.57%
NP 119,306 52,987 246,567 192,036 129,405 62,753 162,096 -18.40%
-
NP to SH 117,249 52,057 240,865 186,730 125,475 60,853 158,190 -18.02%
-
Tax Rate 19.52% 20.22% 19.51% 18.77% 19.44% 22.32% 26.64% -
Total Cost 1,001,626 481,697 1,954,413 1,447,887 966,622 487,845 1,639,588 -27.89%
-
Net Worth 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 22.55%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - 50,047 27,196 - - 49,413 -
Div Payout % - - 20.78% 14.56% - - 31.24% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 22.55%
NOSH 463,558 459,867 227,488 226,641 225,958 225,883 224,605 61.74%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.64% 9.91% 11.20% 11.71% 11.81% 11.40% 9.00% -
ROE 9.21% 4.24% 20.72% 16.54% 12.02% 6.04% 16.89% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 242.26 116.27 967.51 723.58 485.06 243.75 802.15 -54.82%
EPS 25.41 11.32 105.88 82.39 55.53 26.94 70.43 -49.16%
DPS 0.00 0.00 22.00 12.00 0.00 0.00 22.00 -
NAPS 2.75 2.67 5.11 4.98 4.62 4.46 4.17 -24.14%
Adjusted Per Share Value based on latest NOSH - 228,052
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 72.03 34.36 141.43 105.38 70.43 35.38 115.77 -27.01%
EPS 7.53 3.34 15.48 12.00 8.06 3.91 10.16 -18.02%
DPS 0.00 0.00 3.22 1.75 0.00 0.00 3.18 -
NAPS 0.8176 0.789 0.747 0.7252 0.6708 0.6473 0.6018 22.55%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 6.99 6.52 12.70 12.50 10.50 7.66 7.10 -
P/RPS 2.89 5.61 1.31 1.73 2.16 3.14 0.89 118.50%
P/EPS 27.59 57.60 11.99 15.17 18.91 28.43 10.08 95.07%
EY 3.63 1.74 8.34 6.59 5.29 3.52 9.92 -48.68%
DY 0.00 0.00 1.73 0.96 0.00 0.00 3.10 -
P/NAPS 2.54 2.44 2.49 2.51 2.27 1.72 1.70 30.53%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 -
Price 7.25 6.91 6.30 13.04 12.94 9.15 7.05 -
P/RPS 2.99 5.94 0.65 1.80 2.67 3.75 0.88 125.17%
P/EPS 28.61 61.04 5.95 15.83 23.30 33.96 10.01 100.75%
EY 3.50 1.64 16.81 6.32 4.29 2.94 9.99 -50.14%
DY 0.00 0.00 3.49 0.92 0.00 0.00 3.12 -
P/NAPS 2.64 2.59 1.23 2.62 2.80 2.05 1.69 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment