[SCIENTX] YoY TTM Result on 30-Apr-2016 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 8.42%
YoY- 49.02%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 3,041,835 2,539,678 2,318,143 2,092,421 1,764,587 1,546,314 1,083,816 18.75%
PBT 380,912 339,044 303,593 313,420 199,980 170,470 132,294 19.26%
Tax -84,388 -61,029 -62,335 -71,543 -37,897 -37,522 -25,906 21.74%
NP 296,524 278,015 241,258 241,877 162,083 132,948 106,388 18.62%
-
NP to SH 288,582 273,646 237,881 235,641 158,125 129,871 103,406 18.64%
-
Tax Rate 22.15% 18.00% 20.53% 22.83% 18.95% 22.01% 19.58% -
Total Cost 2,745,311 2,261,663 2,076,885 1,850,544 1,602,504 1,413,366 977,428 18.77%
-
Net Worth 2,123,822 1,716,132 1,340,141 1,135,703 851,480 685,679 585,107 23.95%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 99,823 96,922 50,820 56,721 49,073 59,276 27,956 23.61%
Div Payout % 34.59% 35.42% 21.36% 24.07% 31.03% 45.64% 27.04% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 2,123,822 1,716,132 1,340,141 1,135,703 851,480 685,679 585,107 23.95%
NOSH 515,261 488,926 463,716 228,052 225,856 221,186 215,112 15.66%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 9.75% 10.95% 10.41% 11.56% 9.19% 8.60% 9.82% -
ROE 13.59% 15.95% 17.75% 20.75% 18.57% 18.94% 17.67% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 597.25 519.44 499.90 917.52 781.29 699.10 503.84 2.87%
EPS 56.66 55.97 51.30 103.33 70.01 58.72 48.07 2.77%
DPS 19.60 20.00 10.96 25.00 21.73 27.00 13.00 7.07%
NAPS 4.17 3.51 2.89 4.98 3.77 3.10 2.72 7.37%
Adjusted Per Share Value based on latest NOSH - 228,052
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 196.09 163.72 149.44 134.88 113.75 99.68 69.87 18.75%
EPS 18.60 17.64 15.33 15.19 10.19 8.37 6.67 18.63%
DPS 6.43 6.25 3.28 3.66 3.16 3.82 1.80 23.62%
NAPS 1.3691 1.1063 0.8639 0.7321 0.5489 0.442 0.3772 23.95%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 8.55 7.61 8.29 12.50 6.65 5.80 3.58 -
P/RPS 1.43 1.47 1.66 1.36 0.85 0.83 0.71 12.37%
P/EPS 15.09 13.60 16.16 12.10 9.50 9.88 7.45 12.47%
EY 6.63 7.35 6.19 8.27 10.53 10.12 13.43 -11.09%
DY 2.29 2.63 1.32 2.00 3.27 4.66 3.63 -7.38%
P/NAPS 2.05 2.17 2.87 2.51 1.76 1.87 1.32 7.60%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 26/06/19 20/06/18 20/06/17 01/06/16 29/06/15 19/06/14 25/06/13 -
Price 8.56 6.71 8.34 13.04 6.76 5.81 5.04 -
P/RPS 1.43 1.29 1.67 1.42 0.87 0.83 1.00 6.13%
P/EPS 15.11 11.99 16.26 12.62 9.66 9.90 10.48 6.28%
EY 6.62 8.34 6.15 7.92 10.36 10.11 9.54 -5.90%
DY 2.29 2.98 1.31 1.92 3.21 4.65 2.58 -1.96%
P/NAPS 2.05 1.91 2.89 2.62 1.79 1.87 1.85 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment