[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -0.79%
YoY- 70.87%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 2,241,864 2,138,736 2,200,980 2,186,564 2,192,054 2,202,392 1,801,684 15.61%
PBT 296,490 265,652 306,332 315,232 321,266 323,120 220,962 21.54%
Tax -57,878 -53,704 -59,765 -59,184 -62,456 -72,108 -58,866 -1.11%
NP 238,612 211,948 246,567 256,048 258,810 251,012 162,096 29.25%
-
NP to SH 234,498 208,228 240,865 248,973 250,950 243,412 158,190 29.85%
-
Tax Rate 19.52% 20.22% 19.51% 18.77% 19.44% 22.32% 26.64% -
Total Cost 2,003,252 1,926,788 1,954,413 1,930,516 1,933,244 1,951,380 1,639,588 14.21%
-
Net Worth 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 22.55%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - 50,047 36,262 - - 49,413 -
Div Payout % - - 20.78% 14.56% - - 31.24% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 936,606 22.55%
NOSH 463,558 459,867 227,488 226,641 225,958 225,883 224,605 61.74%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 10.64% 9.91% 11.20% 11.71% 11.81% 11.40% 9.00% -
ROE 18.43% 16.96% 20.72% 22.06% 24.04% 24.16% 16.89% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 484.51 465.08 967.51 964.77 970.11 975.01 802.15 -28.43%
EPS 50.82 45.28 105.88 109.85 111.06 107.76 70.43 -19.47%
DPS 0.00 0.00 22.00 16.00 0.00 0.00 22.00 -
NAPS 2.75 2.67 5.11 4.98 4.62 4.46 4.17 -24.14%
Adjusted Per Share Value based on latest NOSH - 228,052
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 144.05 137.43 141.43 140.50 140.85 141.52 115.77 15.60%
EPS 15.07 13.38 15.48 16.00 16.13 15.64 10.16 29.90%
DPS 0.00 0.00 3.22 2.33 0.00 0.00 3.18 -
NAPS 0.8176 0.789 0.747 0.7252 0.6708 0.6473 0.6018 22.55%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 6.99 6.52 12.70 12.50 10.50 7.66 7.10 -
P/RPS 1.44 1.40 1.31 1.30 1.08 0.79 0.89 37.62%
P/EPS 13.79 14.40 11.99 11.38 9.45 7.11 10.08 23.11%
EY 7.25 6.94 8.34 8.79 10.58 14.07 9.92 -18.78%
DY 0.00 0.00 1.73 1.28 0.00 0.00 3.10 -
P/NAPS 2.54 2.44 2.49 2.51 2.27 1.72 1.70 30.53%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 29/09/15 -
Price 7.25 6.91 6.30 13.04 12.94 9.15 7.05 -
P/RPS 1.50 1.49 0.65 1.35 1.33 0.94 0.88 42.46%
P/EPS 14.31 15.26 5.95 11.87 11.65 8.49 10.01 26.76%
EY 6.99 6.55 16.81 8.42 8.58 11.78 9.99 -21.09%
DY 0.00 0.00 3.49 1.23 0.00 0.00 3.12 -
P/NAPS 2.64 2.59 1.23 2.62 2.80 2.05 1.69 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment