[ANCOMNY] QoQ TTM Result on 30-Nov-2016 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 31.09%
YoY- -805.14%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 1,762,892 1,699,506 1,594,375 1,463,919 1,469,848 1,509,312 1,545,614 9.13%
PBT 53,994 51,181 42,912 25,666 16,815 17,222 30,291 46.85%
Tax -22,679 -22,165 -20,463 -18,279 -14,419 -14,880 -24,611 -5.29%
NP 31,315 29,016 22,449 7,387 2,396 2,342 5,680 211.11%
-
NP to SH 17,576 17,159 8,075 -3,843 -5,577 -6,990 2,601 256.18%
-
Tax Rate 42.00% 43.31% 47.69% 71.22% 85.75% 86.40% 81.25% -
Total Cost 1,731,577 1,670,490 1,571,926 1,456,532 1,467,452 1,506,970 1,539,934 8.11%
-
Net Worth 303,399 301,193 299,003 290,123 283,287 283,869 289,440 3.18%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 303,399 301,193 299,003 290,123 283,287 283,869 289,440 3.18%
NOSH 218,956 215,138 215,110 216,510 216,250 216,694 215,999 0.90%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 1.78% 1.71% 1.41% 0.50% 0.16% 0.16% 0.37% -
ROE 5.79% 5.70% 2.70% -1.32% -1.97% -2.46% 0.90% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 819.28 789.96 741.19 676.14 679.70 696.52 715.56 9.41%
EPS 8.17 7.98 3.75 -1.77 -2.58 -3.23 1.20 257.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.34 1.31 1.31 1.34 3.44%
Adjusted Per Share Value based on latest NOSH - 218,956
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 151.37 145.92 136.90 125.70 126.21 129.59 132.71 9.14%
EPS 1.51 1.47 0.69 -0.33 -0.48 -0.60 0.22 259.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.2586 0.2567 0.2491 0.2432 0.2437 0.2485 3.18%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.645 0.79 0.38 0.335 0.33 0.35 0.37 -
P/RPS 0.08 0.10 0.05 0.05 0.05 0.05 0.05 36.68%
P/EPS 7.90 9.90 10.12 -18.87 -12.80 -10.85 30.73 -59.46%
EY 12.66 10.10 9.88 -5.30 -7.82 -9.22 3.25 146.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.27 0.25 0.25 0.27 0.28 39.10%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 -
Price 0.68 0.805 0.615 0.335 0.38 0.345 0.365 -
P/RPS 0.08 0.10 0.08 0.05 0.06 0.05 0.05 36.68%
P/EPS 8.33 10.09 16.38 -18.87 -14.73 -10.70 30.31 -57.62%
EY 12.01 9.91 6.10 -5.30 -6.79 -9.35 3.30 136.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.44 0.25 0.29 0.26 0.27 46.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment