[ANCOMNY] QoQ TTM Result on 31-Aug-2001 [#1]

Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -48.59%
YoY- 644.64%
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 715,033 714,332 740,342 750,525 761,815 811,562 833,346 -9.71%
PBT -18,967 -31,806 -37,024 27,875 34,690 18,677 12,389 -
Tax 11,202 17,725 22,342 -23,562 -28,343 -12,330 -4,422 -
NP -7,765 -14,081 -14,682 4,313 6,347 6,347 7,967 -
-
NP to SH -7,765 -16,242 -16,843 2,152 4,186 -2,291 -671 412.38%
-
Tax Rate - - - 84.53% 81.70% 66.02% 35.69% -
Total Cost 722,798 728,413 755,024 746,212 755,468 805,215 825,379 -8.47%
-
Net Worth 117,722 181,199 182,932 200,899 200,492 204,629 202,078 -30.27%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 4,708 4,802 4,802 4,802 4,802 4,759 4,759 -0.71%
Div Payout % 0.00% 0.00% 0.00% 223.15% 114.72% 0.00% 0.00% -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 117,722 181,199 182,932 200,899 200,492 204,629 202,078 -30.27%
NOSH 117,722 119,999 119,563 119,583 120,055 119,666 120,284 -1.42%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin -1.09% -1.97% -1.98% 0.57% 0.83% 0.78% 0.96% -
ROE -6.60% -8.96% -9.21% 1.07% 2.09% -1.12% -0.33% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 607.39 595.28 619.20 627.62 634.55 678.19 692.81 -8.40%
EPS -6.60 -13.54 -14.09 1.80 3.49 -1.91 -0.56 418.66%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.00 1.51 1.53 1.68 1.67 1.71 1.68 -29.26%
Adjusted Per Share Value based on latest NOSH - 119,583
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 61.39 61.33 63.57 64.44 65.41 69.68 71.55 -9.71%
EPS -0.67 -1.39 -1.45 0.18 0.36 -0.20 -0.06 400.32%
DPS 0.40 0.41 0.41 0.41 0.41 0.41 0.41 -1.63%
NAPS 0.1011 0.1556 0.1571 0.1725 0.1721 0.1757 0.1735 -30.25%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 30/04/01 17/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment