[ANCOMNY] QoQ TTM Result on 31-May-2002 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 52.19%
YoY- -285.5%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 838,804 760,040 744,474 715,033 714,332 740,342 750,525 7.71%
PBT 42,529 40,815 -15,446 -18,967 -31,806 -37,024 27,875 32.63%
Tax -32,282 -33,387 8,956 11,202 17,725 22,342 -23,562 23.42%
NP 10,247 7,428 -6,490 -7,765 -14,081 -14,682 4,313 78.33%
-
NP to SH 10,247 7,428 -6,490 -7,765 -16,242 -16,843 2,152 183.84%
-
Tax Rate 75.91% 81.80% - - - - 84.53% -
Total Cost 828,557 752,612 750,964 722,798 728,413 755,024 746,212 7.24%
-
Net Worth 187,184 176,770 179,011 117,722 181,199 182,932 200,899 -4.61%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div 4,708 4,708 4,708 4,708 4,802 4,802 4,802 -1.31%
Div Payout % 45.95% 63.39% 0.00% 0.00% 0.00% 0.00% 223.15% -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 187,184 176,770 179,011 117,722 181,199 182,932 200,899 -4.61%
NOSH 117,725 117,847 117,770 117,722 119,999 119,563 119,583 -1.04%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 1.22% 0.98% -0.87% -1.09% -1.97% -1.98% 0.57% -
ROE 5.47% 4.20% -3.63% -6.60% -8.96% -9.21% 1.07% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 712.51 644.94 632.14 607.39 595.28 619.20 627.62 8.85%
EPS 8.70 6.30 -5.51 -6.60 -13.54 -14.09 1.80 186.69%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.59 1.50 1.52 1.00 1.51 1.53 1.68 -3.61%
Adjusted Per Share Value based on latest NOSH - 117,722
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 71.97 65.21 63.87 61.35 61.29 63.52 64.39 7.72%
EPS 0.88 0.64 -0.56 -0.67 -1.39 -1.45 0.18 188.89%
DPS 0.40 0.40 0.40 0.40 0.41 0.41 0.41 -1.63%
NAPS 0.1606 0.1517 0.1536 0.101 0.1555 0.157 0.1724 -4.62%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment