[ANCOMNY] QoQ TTM Result on 30-Nov-2000 [#2]

Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -332.18%
YoY- -106.56%
Quarter Report
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 750,525 761,815 811,562 833,346 835,965 710,694 478,040 34.97%
PBT 27,875 34,690 18,677 12,389 7,804 1,750 13,947 58.46%
Tax -23,562 -28,343 -12,330 -4,422 1,123 8,054 -4,143 217.60%
NP 4,313 6,347 6,347 7,967 8,927 9,804 9,804 -42.07%
-
NP to SH 2,152 4,186 -2,291 -671 289 1,166 9,804 -63.51%
-
Tax Rate 84.53% 81.70% 66.02% 35.69% -14.39% -460.23% 29.71% -
Total Cost 746,212 755,468 805,215 825,379 827,038 700,890 468,236 36.32%
-
Net Worth 200,899 200,492 204,629 202,078 212,726 199,887 195,529 1.81%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 4,802 4,802 4,759 4,759 4,759 4,759 - -
Div Payout % 223.15% 114.72% 0.00% 0.00% 1,646.79% 408.17% - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 200,899 200,492 204,629 202,078 212,726 199,887 195,529 1.81%
NOSH 119,583 120,055 119,666 120,284 120,184 118,980 118,502 0.60%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.57% 0.83% 0.78% 0.96% 1.07% 1.38% 2.05% -
ROE 1.07% 2.09% -1.12% -0.33% 0.14% 0.58% 5.01% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 627.62 634.55 678.19 692.81 695.57 597.32 403.40 34.16%
EPS 1.80 3.49 -1.91 -0.56 0.24 0.98 8.27 -63.71%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 1.68 1.67 1.71 1.68 1.77 1.68 1.65 1.20%
Adjusted Per Share Value based on latest NOSH - 120,284
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 64.39 65.36 69.63 71.50 71.72 60.98 41.02 34.95%
EPS 0.18 0.36 -0.20 -0.06 0.02 0.10 0.84 -64.09%
DPS 0.41 0.41 0.41 0.41 0.41 0.41 0.00 -
NAPS 0.1724 0.172 0.1756 0.1734 0.1825 0.1715 0.1678 1.81%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment