[ANCOMNY] QoQ TTM Result on 31-May-2001 [#4]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 282.71%
YoY- 259.01%
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 714,332 740,342 750,525 761,815 811,562 833,346 835,965 -9.97%
PBT -31,806 -37,024 27,875 34,690 18,677 12,389 7,804 -
Tax 17,725 22,342 -23,562 -28,343 -12,330 -4,422 1,123 532.41%
NP -14,081 -14,682 4,313 6,347 6,347 7,967 8,927 -
-
NP to SH -16,242 -16,843 2,152 4,186 -2,291 -671 289 -
-
Tax Rate - - 84.53% 81.70% 66.02% 35.69% -14.39% -
Total Cost 728,413 755,024 746,212 755,468 805,215 825,379 827,038 -8.13%
-
Net Worth 181,199 182,932 200,899 200,492 204,629 202,078 212,726 -10.16%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 4,802 4,802 4,802 4,802 4,759 4,759 4,759 0.60%
Div Payout % 0.00% 0.00% 223.15% 114.72% 0.00% 0.00% 1,646.79% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 181,199 182,932 200,899 200,492 204,629 202,078 212,726 -10.16%
NOSH 119,999 119,563 119,583 120,055 119,666 120,284 120,184 -0.10%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -1.97% -1.98% 0.57% 0.83% 0.78% 0.96% 1.07% -
ROE -8.96% -9.21% 1.07% 2.09% -1.12% -0.33% 0.14% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 595.28 619.20 627.62 634.55 678.19 692.81 695.57 -9.88%
EPS -13.54 -14.09 1.80 3.49 -1.91 -0.56 0.24 -
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.51 1.53 1.68 1.67 1.71 1.68 1.77 -10.07%
Adjusted Per Share Value based on latest NOSH - 120,055
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 61.29 63.52 64.39 65.36 69.63 71.50 71.72 -9.97%
EPS -1.39 -1.45 0.18 0.36 -0.20 -0.06 0.02 -
DPS 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.00%
NAPS 0.1555 0.157 0.1724 0.172 0.1756 0.1734 0.1825 -10.15%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 29/01/02 26/10/01 31/07/01 30/04/01 17/01/01 30/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment