[ANCOMNY] QoQ TTM Result on 31-May-2023 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
14-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -15.46%
YoY- 10.19%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 1,987,545 1,954,713 1,980,806 2,043,253 2,130,453 2,156,519 2,158,179 -5.34%
PBT 105,495 99,279 97,864 95,810 91,052 95,405 92,842 8.89%
Tax -22,811 -20,552 -20,473 -18,983 -38,833 -49,736 -52,700 -42.80%
NP 82,684 78,727 77,391 76,827 52,219 45,669 40,142 61.95%
-
NP to SH 81,213 77,458 75,898 75,127 88,869 87,651 79,169 1.71%
-
Tax Rate 21.62% 20.70% 20.92% 19.81% 42.65% 52.13% 56.76% -
Total Cost 1,904,861 1,875,986 1,903,415 1,966,426 2,078,234 2,110,850 2,118,037 -6.83%
-
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 9,005 8,910 8,910 8,910 835 835 835 388.83%
Div Payout % 11.09% 11.50% 11.74% 11.86% 0.94% 0.95% 1.06% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 540,845 521,938 501,849 463,338 445,038 430,933 406,719 20.94%
NOSH 1,008,066 996,283 986,839 972,776 966,772 937,656 917,655 6.47%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 4.16% 4.03% 3.91% 3.76% 2.45% 2.12% 1.86% -
ROE 15.02% 14.84% 15.12% 16.21% 19.97% 20.34% 19.47% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 209.47 205.98 209.19 229.31 239.36 245.21 249.40 -10.99%
EPS 8.56 8.16 8.02 8.43 9.98 9.97 9.15 -4.35%
DPS 0.95 0.94 0.94 1.00 0.09 0.10 0.10 349.17%
NAPS 0.57 0.55 0.53 0.52 0.50 0.49 0.47 13.73%
Adjusted Per Share Value based on latest NOSH - 972,776
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 170.53 167.71 169.95 175.31 182.79 185.03 185.17 -5.34%
EPS 6.97 6.65 6.51 6.45 7.62 7.52 6.79 1.76%
DPS 0.77 0.76 0.76 0.76 0.07 0.07 0.07 395.33%
NAPS 0.464 0.4478 0.4306 0.3975 0.3818 0.3697 0.349 20.93%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.07 1.14 1.05 0.97 1.17 0.95 0.93 -
P/RPS 0.51 0.55 0.50 0.42 0.49 0.39 0.37 23.87%
P/EPS 12.50 13.97 13.10 11.50 11.72 9.53 10.17 14.75%
EY 8.00 7.16 7.63 8.69 8.53 10.49 9.84 -12.90%
DY 0.89 0.82 0.90 1.03 0.08 0.10 0.10 330.03%
P/NAPS 1.88 2.07 1.98 1.87 2.34 1.94 1.98 -3.39%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 -
Price 1.06 1.09 1.20 1.00 1.12 1.18 1.00 -
P/RPS 0.51 0.53 0.57 0.44 0.47 0.48 0.40 17.59%
P/EPS 12.38 13.35 14.97 11.86 11.22 11.84 10.93 8.66%
EY 8.07 7.49 6.68 8.43 8.91 8.45 9.15 -8.03%
DY 0.90 0.86 0.78 1.00 0.08 0.08 0.10 333.25%
P/NAPS 1.86 1.98 2.26 1.92 2.24 2.41 2.13 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment