[LHH] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 4.33%
YoY- 121.1%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,141,785 1,112,793 1,095,249 1,028,623 976,100 935,754 856,804 21.07%
PBT 45,831 51,360 57,739 56,688 54,118 50,928 46,351 -0.74%
Tax -9,563 -9,583 -10,113 -9,521 -9,015 -7,722 -7,276 19.96%
NP 36,268 41,777 47,626 47,167 45,103 43,206 39,075 -4.84%
-
NP to SH 16,868 23,419 30,889 30,737 29,462 31,568 28,614 -29.67%
-
Tax Rate 20.87% 18.66% 17.52% 16.80% 16.66% 15.16% 15.70% -
Total Cost 1,105,517 1,071,016 1,047,623 981,456 930,997 892,548 817,729 22.24%
-
Net Worth 306,693 320,245 318,789 301,832 292,012 297,740 289,220 3.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 3,342 6,674 3,331 6,666 6,666 5,012 5,012 -23.65%
Div Payout % 19.82% 28.50% 10.79% 21.69% 22.63% 15.88% 17.52% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 306,693 320,245 318,789 301,832 292,012 297,740 289,220 3.98%
NOSH 166,708 167,142 166,765 166,574 166,597 166,829 166,745 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.18% 3.75% 4.35% 4.59% 4.62% 4.62% 4.56% -
ROE 5.50% 7.31% 9.69% 10.18% 10.09% 10.60% 9.89% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 684.90 665.77 656.76 617.52 585.90 560.91 513.84 21.09%
EPS 10.12 14.01 18.52 18.45 17.68 18.92 17.16 -29.65%
DPS 2.00 4.00 2.00 4.00 4.00 3.00 3.00 -23.66%
NAPS 1.8397 1.916 1.9116 1.812 1.7528 1.7847 1.7345 3.99%
Adjusted Per Share Value based on latest NOSH - 166,574
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 645.25 628.86 618.95 581.30 551.62 528.81 484.20 21.07%
EPS 9.53 13.23 17.46 17.37 16.65 17.84 16.17 -29.68%
DPS 1.89 3.77 1.88 3.77 3.77 2.83 2.83 -23.57%
NAPS 1.7332 1.8098 1.8015 1.7057 1.6502 1.6826 1.6344 3.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.76 0.80 0.99 1.05 1.05 1.32 1.35 -
P/RPS 0.11 0.12 0.15 0.17 0.18 0.24 0.26 -43.61%
P/EPS 7.51 5.71 5.34 5.69 5.94 6.98 7.87 -3.07%
EY 13.31 17.51 18.71 17.57 16.84 14.34 12.71 3.11%
DY 2.63 5.00 2.02 3.81 3.81 2.27 2.22 11.94%
P/NAPS 0.41 0.42 0.52 0.58 0.60 0.74 0.78 -34.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 -
Price 0.91 0.82 0.88 1.03 1.15 1.15 1.40 -
P/RPS 0.13 0.12 0.13 0.17 0.20 0.21 0.27 -38.54%
P/EPS 8.99 5.85 4.75 5.58 6.50 6.08 8.16 6.66%
EY 11.12 17.09 21.05 17.91 15.38 16.45 12.26 -6.29%
DY 2.20 4.88 2.27 3.88 3.48 2.61 2.14 1.85%
P/NAPS 0.49 0.43 0.46 0.57 0.66 0.64 0.81 -28.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment