[TA] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -18.35%
YoY- -5.15%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Revenue 426,323 495,229 769,069 747,469 1,029,150 944,603 859,224 -50.38%
PBT 123,157 49,402 108,267 235,126 275,644 255,422 236,876 -48.00%
Tax -23,803 -34,624 -45,063 -49,814 -42,598 -22,393 -21,524 10.58%
NP 99,354 14,778 63,204 185,312 233,046 233,029 215,352 -53.86%
-
NP to SH 71,448 -1,621 38,983 129,973 159,180 169,533 160,830 -55.57%
-
Tax Rate 19.33% 70.09% 41.62% 21.19% 15.45% 8.77% 9.09% -
Total Cost 326,969 480,451 705,865 562,157 796,104 711,574 643,872 -49.21%
-
Net Worth 1,951,577 0 1,831,743 1,831,743 1,814,624 3,012,961 3,098,557 -37.01%
Dividend
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 1,951,577 0 1,831,743 1,831,743 1,814,624 3,012,961 3,098,557 -37.01%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 23.30% 2.98% 8.22% 24.79% 22.64% 24.67% 25.06% -
ROE 3.66% 0.00% 2.13% 7.10% 8.77% 5.63% 5.19% -
Per Share
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 24.90 28.93 44.92 43.66 60.12 55.18 50.19 -50.38%
EPS 4.17 -0.09 2.28 7.59 9.30 9.90 9.39 -55.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.00 1.07 1.07 1.06 1.76 1.81 -37.01%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
RPS 17.07 19.83 30.80 29.94 41.22 37.83 34.41 -50.39%
EPS 2.86 -0.06 1.56 5.21 6.38 6.79 6.44 -55.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7816 0.00 0.7336 0.7336 0.7267 1.2067 1.2409 -37.01%
Price Multiplier on Financial Quarter End Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date 30/04/15 31/03/15 30/01/15 31/12/14 31/10/14 31/07/14 30/04/14 -
Price 0.71 0.75 0.745 0.70 0.87 1.02 0.81 -
P/RPS 2.85 2.59 1.66 1.60 1.45 1.85 1.61 77.01%
P/EPS 17.01 -792.06 32.72 9.22 9.36 10.30 8.62 97.33%
EY 5.88 -0.13 3.06 10.85 10.69 9.71 11.60 -49.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.70 0.65 0.82 0.58 0.45 37.77%
Price Multiplier on Announcement Date
30/04/15 31/03/15 31/01/15 31/12/14 31/10/14 31/07/14 30/04/14 CAGR
Date - - - - 06/02/15 24/09/14 30/06/14 -
Price 0.00 0.00 0.00 0.00 0.75 0.945 0.86 -
P/RPS 0.00 0.00 0.00 0.00 1.25 1.71 1.71 -
P/EPS 0.00 0.00 0.00 0.00 8.07 9.54 9.15 -
EY 0.00 0.00 0.00 0.00 12.40 10.48 10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.71 0.54 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment