[TA] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 256,528 198,285 194,289 0 210,434 180,924 176,201 7.93%
PBT 106,507 -70,733 146,955 0 103,061 57,451 31,522 28.07%
Tax -4,158 -9,339 -13,308 0 -15,246 -5,867 -6,299 -8.09%
NP 102,349 -80,072 133,647 0 87,815 51,584 25,223 32.92%
-
NP to SH 79,175 -80,368 104,728 0 57,710 33,912 20,499 31.60%
-
Tax Rate 3.90% - 9.06% - 14.79% 10.21% 19.98% -
Total Cost 154,179 278,357 60,642 0 122,619 129,340 150,978 0.42%
-
Net Worth 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 1,605,754 1.30%
Dividend
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 1,605,754 1.30%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,708,249 0.04%
Ratio Analysis
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 39.90% -40.38% 68.79% 0.00% 41.73% 28.51% 14.31% -
ROE 4.62% -3.91% 5.37% 0.00% 1.86% 1.15% 1.28% -
Per Share
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 14.98 11.58 11.35 0.00 12.29 10.57 10.31 7.88%
EPS 4.62 -4.69 6.12 0.00 3.37 1.98 1.20 31.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.20 1.14 0.00 1.81 1.72 0.94 1.26%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 10.27 7.94 7.78 0.00 8.43 7.25 7.06 7.91%
EPS 3.17 -3.22 4.19 0.00 2.31 1.36 0.82 31.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.8227 0.7816 0.00 1.2409 1.1792 0.6431 1.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 -
Price 0.605 0.585 0.71 0.75 0.81 0.505 0.56 -
P/RPS 4.04 5.05 6.26 0.00 6.59 4.78 5.43 -5.83%
P/EPS 13.08 -12.46 11.61 0.00 24.03 25.49 46.67 -22.77%
EY 7.64 -8.03 8.62 0.00 4.16 3.92 2.14 29.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.62 0.00 0.45 0.29 0.60 0.33%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/05/17 31/05/16 25/06/15 - 30/06/14 25/06/13 28/06/12 -
Price 0.695 0.53 0.675 0.00 0.86 0.57 0.57 -
P/RPS 4.64 4.58 5.95 0.00 7.00 5.39 5.53 -3.50%
P/EPS 15.03 -11.29 11.03 0.00 25.51 28.77 47.50 -20.85%
EY 6.65 -8.86 9.06 0.00 3.92 3.48 2.11 26.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.44 0.59 0.00 0.48 0.33 0.61 2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment