[TA] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
01-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 626,201 416,444 323,993 213,622 0 -100.00%
PBT 203,586 141,512 116,831 96,038 0 -100.00%
Tax -9,698 -1,450 -6,634 -7,179 0 -100.00%
NP 193,888 140,062 110,197 88,859 0 -100.00%
-
NP to SH 193,888 140,062 110,197 88,859 0 -100.00%
-
Tax Rate 4.76% 1.02% 5.68% 7.48% - -
Total Cost 432,313 276,382 213,796 124,763 0 -100.00%
-
Net Worth 1,554,973 1,255,383 1,177,268 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 7,998 7,998 - - - -100.00%
Div Payout % 4.13% 5.71% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,554,973 1,255,383 1,177,268 0 0 -100.00%
NOSH 1,329,036 1,110,958 1,051,133 906,724 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 30.96% 33.63% 34.01% 41.60% 0.00% -
ROE 12.47% 11.16% 9.36% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 47.12 37.49 30.82 23.56 0.00 -100.00%
EPS 14.59 12.61 10.48 9.80 0.00 -100.00%
DPS 0.60 0.72 0.00 0.00 0.00 -100.00%
NAPS 1.17 1.13 1.12 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 906,724
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 25.08 16.68 12.98 8.56 0.00 -100.00%
EPS 7.77 5.61 4.41 3.56 0.00 -100.00%
DPS 0.32 0.32 0.00 0.00 0.00 -100.00%
NAPS 0.6228 0.5028 0.4715 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 1.55 1.80 0.00 0.00 0.00 -
P/RPS 3.29 4.80 0.00 0.00 0.00 -100.00%
P/EPS 10.62 14.28 0.00 0.00 0.00 -100.00%
EY 9.41 7.00 0.00 0.00 0.00 -100.00%
DY 0.39 0.40 0.00 0.00 0.00 -100.00%
P/NAPS 1.32 1.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/06/00 - - - - -
Price 1.23 0.00 0.00 0.00 0.00 -
P/RPS 2.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.43 0.00 0.00 0.00 0.00 -100.00%
EY 11.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment