[TA] QoQ TTM Result on 31-Jul-2002 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -47.28%
YoY- 207.06%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 137,242 154,533 171,620 206,780 218,832 204,066 187,382 -18.79%
PBT 9,792 20,006 35,804 30,754 50,023 6,853 -25,472 -
Tax -479 -4,201 -6,842 -3,673 1,345 35,905 56,043 -
NP 9,313 15,805 28,962 27,081 51,368 42,758 30,571 -54.82%
-
NP to SH 9,313 15,805 28,962 27,081 51,368 10,413 -4,254 -
-
Tax Rate 4.89% 21.00% 19.11% 11.94% -2.69% -523.93% - -
Total Cost 127,929 138,728 142,658 179,699 167,464 161,308 156,811 -12.72%
-
Net Worth 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,327,800 1,522,772 1.71%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - 9,554 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,327,800 1,522,772 1.71%
NOSH 1,323,750 1,312,500 1,351,333 1,323,636 1,324,615 1,327,800 1,347,586 -1.18%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 6.79% 10.23% 16.88% 13.10% 23.47% 20.95% 16.31% -
ROE 0.60% 1.03% 1.85% 1.76% 3.37% 0.78% -0.28% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 10.37 11.77 12.70 15.62 16.52 15.37 13.91 -17.82%
EPS 0.70 1.20 2.14 2.05 3.88 0.78 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.18 1.17 1.16 1.16 1.15 1.00 1.13 2.93%
Adjusted Per Share Value based on latest NOSH - 1,323,636
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 5.50 6.19 6.87 8.28 8.76 8.17 7.50 -18.72%
EPS 0.37 0.63 1.16 1.08 2.06 0.42 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
NAPS 0.6256 0.615 0.6278 0.6149 0.6101 0.5318 0.6099 1.71%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.50 0.54 0.58 0.70 0.94 0.74 0.60 -
P/RPS 4.82 4.59 4.57 4.48 5.69 4.81 4.31 7.76%
P/EPS 71.07 44.84 27.06 34.21 24.24 94.36 -190.07 -
EY 1.41 2.23 3.70 2.92 4.13 1.06 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
P/NAPS 0.42 0.46 0.50 0.60 0.82 0.74 0.53 -14.40%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 31/03/03 30/12/02 26/09/02 26/06/02 27/03/02 20/12/01 -
Price 0.66 0.49 0.50 0.59 0.75 0.74 0.65 -
P/RPS 6.37 4.16 3.94 3.78 4.54 4.81 4.67 23.06%
P/EPS 93.81 40.69 23.33 28.84 19.34 94.36 -205.91 -
EY 1.07 2.46 4.29 3.47 5.17 1.06 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.56 0.42 0.43 0.51 0.65 0.74 0.58 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment