[NYLEX] QoQ TTM Result on 31-Dec-1999

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999
Profit Trend
QoQ- 13.73%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 265,297 383,722 404,695 530,246 524,546 529,240 0.69%
PBT -84,481 -82,936 14,064 16,525 18,977 21,523 -
Tax 97,398 99,197 8,694 9,497 3,903 -50 -
NP 12,917 16,261 22,758 26,022 22,880 21,473 0.51%
-
NP to SH -82,130 -78,786 22,758 26,022 22,880 21,473 -
-
Tax Rate - - -61.82% -57.47% -20.57% 0.23% -
Total Cost 252,380 367,461 381,937 504,224 501,666 507,767 0.70%
-
Net Worth 300,869 204,025 0 298,181 299,845 0 -100.00%
Dividend
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
Div 15,588 15,588 15,588 15,588 11,107 11,107 -0.34%
Div Payout % 0.00% 0.00% 68.50% 59.90% 48.55% 51.73% -
Equity
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 300,869 204,025 0 298,181 299,845 0 -100.00%
NOSH 224,697 224,697 222,689 222,689 222,933 224,034 -0.00%
Ratio Analysis
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.87% 4.24% 5.62% 4.91% 4.36% 4.06% -
ROE -27.30% -38.62% 0.00% 8.73% 7.63% 0.00% -
Per Share
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 118.07 170.77 181.73 238.11 235.29 236.23 0.70%
EPS -36.55 -35.06 10.22 11.69 10.26 9.58 -
DPS 7.00 7.00 7.00 7.00 4.98 4.96 -0.34%
NAPS 1.339 0.908 0.00 1.339 1.345 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,689
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.56 213.43 225.10 294.93 291.76 294.37 0.69%
EPS -45.68 -43.82 12.66 14.47 12.73 11.94 -
DPS 8.67 8.67 8.67 8.67 6.18 6.18 -0.34%
NAPS 1.6735 1.1348 0.00 1.6585 1.6678 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/05/00 31/03/00 29/02/00 - - - -
Price 1.88 1.83 1.97 0.00 0.00 0.00 -
P/RPS 1.59 1.07 1.08 0.00 0.00 0.00 -100.00%
P/EPS -5.14 -5.22 19.28 0.00 0.00 0.00 -100.00%
EY -19.44 -19.16 5.19 0.00 0.00 0.00 -100.00%
DY 3.72 3.83 3.55 0.00 0.00 0.00 -100.00%
P/NAPS 1.40 2.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment