[NYLEX] QoQ TTM Result on 31-May-2000

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000
Profit Trend
QoQ- -4.24%
YoY- -415.62%
Quarter Report
View:
Show?
TTM Result
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Revenue 216,535 231,872 231,872 265,297 383,722 404,695 530,246 0.90%
PBT 13,905 -85,570 -85,570 -84,481 -82,936 14,064 16,525 0.17%
Tax -3,189 92,525 92,525 97,398 99,197 8,694 9,497 -
NP 10,716 6,955 6,955 12,917 16,261 22,758 26,022 0.89%
-
NP to SH 10,716 -88,092 -88,092 -82,130 -78,786 22,758 26,022 0.89%
-
Tax Rate 22.93% - - - - -61.82% -57.47% -
Total Cost 205,819 224,917 224,917 252,380 367,461 381,937 504,224 0.90%
-
Net Worth 203,757 0 205,284 300,869 204,025 0 298,181 0.38%
Dividend
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Div - - - 15,588 15,588 15,588 15,588 -
Div Payout % - - - 0.00% 0.00% 68.50% 59.90% -
Equity
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Net Worth 203,757 0 205,284 300,869 204,025 0 298,181 0.38%
NOSH 221,235 224,354 224,354 224,697 224,697 222,689 222,689 0.00%
Ratio Analysis
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
NP Margin 4.95% 3.00% 3.00% 4.87% 4.24% 5.62% 4.91% -
ROE 5.26% 0.00% -42.91% -27.30% -38.62% 0.00% 8.73% -
Per Share
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
RPS 97.88 103.35 103.35 118.07 170.77 181.73 238.11 0.89%
EPS 4.84 -39.26 -39.26 -36.55 -35.06 10.22 11.69 0.89%
DPS 0.00 0.00 0.00 7.00 7.00 7.00 7.00 -
NAPS 0.921 0.00 0.915 1.339 0.908 0.00 1.339 0.37%
Adjusted Per Share Value based on latest NOSH - 224,697
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
RPS 120.44 128.97 128.97 147.56 213.43 225.10 294.93 0.90%
EPS 5.96 -49.00 -49.00 -45.68 -43.82 12.66 14.47 0.89%
DPS 0.00 0.00 0.00 8.67 8.67 8.67 8.67 -
NAPS 1.1333 0.00 1.1418 1.6735 1.1348 0.00 1.6585 0.38%
Price Multiplier on Financial Quarter End Date
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Date 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 29/02/00 - -
Price 1.44 1.39 1.35 1.88 1.83 1.97 0.00 -
P/RPS 1.47 1.34 1.31 1.59 1.07 1.08 0.00 -100.00%
P/EPS 29.73 -3.54 -3.44 -5.14 -5.22 19.28 0.00 -100.00%
EY 3.36 -28.25 -29.08 -19.44 -19.16 5.19 0.00 -100.00%
DY 0.00 0.00 0.00 3.72 3.83 3.55 0.00 -
P/NAPS 1.56 0.00 1.48 1.40 2.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment