[NYLEX] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -446.19%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
Revenue 231,872 231,872 265,297 383,722 404,695 530,246 524,546 0.82%
PBT -85,570 -85,570 -84,481 -82,936 14,064 16,525 18,977 -
Tax 92,525 92,525 97,398 99,197 8,694 9,497 3,903 -3.14%
NP 6,955 6,955 12,917 16,261 22,758 26,022 22,880 1.20%
-
NP to SH -88,092 -88,092 -82,130 -78,786 22,758 26,022 22,880 -
-
Tax Rate - - - - -61.82% -57.47% -20.57% -
Total Cost 224,917 224,917 252,380 367,461 381,937 504,224 501,666 0.81%
-
Net Worth 0 205,284 300,869 204,025 0 298,181 299,845 -
Dividend
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
Div - - 15,588 15,588 15,588 15,588 11,107 -
Div Payout % - - 0.00% 0.00% 68.50% 59.90% 48.55% -
Equity
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
Net Worth 0 205,284 300,869 204,025 0 298,181 299,845 -
NOSH 224,354 224,354 224,697 224,697 222,689 222,689 222,933 -0.00%
Ratio Analysis
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
NP Margin 3.00% 3.00% 4.87% 4.24% 5.62% 4.91% 4.36% -
ROE 0.00% -42.91% -27.30% -38.62% 0.00% 8.73% 7.63% -
Per Share
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
RPS 103.35 103.35 118.07 170.77 181.73 238.11 235.29 0.83%
EPS -39.26 -39.26 -36.55 -35.06 10.22 11.69 10.26 -
DPS 0.00 0.00 7.00 7.00 7.00 7.00 4.98 -
NAPS 0.00 0.915 1.339 0.908 0.00 1.339 1.345 -
Adjusted Per Share Value based on latest NOSH - 224,697
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
RPS 128.97 128.97 147.56 213.43 225.10 294.93 291.76 0.82%
EPS -49.00 -49.00 -45.68 -43.82 12.66 14.47 12.73 -
DPS 0.00 0.00 8.67 8.67 8.67 8.67 6.18 -
NAPS 0.00 1.1418 1.6735 1.1348 0.00 1.6585 1.6678 -
Price Multiplier on Financial Quarter End Date
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
Date 30/08/00 30/06/00 31/05/00 31/03/00 29/02/00 - - -
Price 1.39 1.35 1.88 1.83 1.97 0.00 0.00 -
P/RPS 1.34 1.31 1.59 1.07 1.08 0.00 0.00 -100.00%
P/EPS -3.54 -3.44 -5.14 -5.22 19.28 0.00 0.00 -100.00%
EY -28.25 -29.08 -19.44 -19.16 5.19 0.00 0.00 -100.00%
DY 0.00 0.00 3.72 3.83 3.55 0.00 0.00 -
P/NAPS 0.00 1.48 1.40 2.02 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment