[HUMEIND] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 8.85%
YoY- 746.7%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 29,692 32,248 42,435 48,418 51,494 50,392 41,122 -19.53%
PBT 873 4,833 8,122 8,283 6,591 3,615 160 210.25%
Tax -344 -2,144 -3,696 -3,769 -2,444 -1,856 -146 77.15%
NP 529 2,689 4,426 4,514 4,147 1,759 14 1028.52%
-
NP to SH 529 2,689 4,426 4,514 4,147 1,759 14 1028.52%
-
Tax Rate 39.40% 44.36% 45.51% 45.50% 37.08% 51.34% 91.25% -
Total Cost 29,163 29,559 38,009 43,904 47,347 48,633 41,108 -20.47%
-
Net Worth 61,112 61,999 62,456 61,625 60,887 59,751 57,674 3.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 61,112 61,999 62,456 61,625 60,887 59,751 57,674 3.93%
NOSH 62,359 61,999 62,456 62,248 62,130 62,240 62,015 0.36%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.78% 8.34% 10.43% 9.32% 8.05% 3.49% 0.03% -
ROE 0.87% 4.34% 7.09% 7.32% 6.81% 2.94% 0.02% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.61 52.01 67.94 77.78 82.88 80.96 66.31 -19.83%
EPS 0.85 4.34 7.09 7.25 6.67 2.83 0.02 1120.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.00 0.99 0.98 0.96 0.93 3.55%
Adjusted Per Share Value based on latest NOSH - 62,248
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.09 4.45 5.85 6.67 7.10 6.95 5.67 -19.58%
EPS 0.07 0.37 0.61 0.62 0.57 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.0855 0.0861 0.0849 0.0839 0.0824 0.0795 3.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.53 0.695 0.74 0.65 0.54 0.51 0.49 -
P/RPS 1.11 1.34 1.09 0.84 0.65 0.63 0.74 31.06%
P/EPS 62.48 16.02 10.44 8.96 8.09 18.05 2,170.54 -90.62%
EY 1.60 6.24 9.58 11.16 12.36 5.54 0.05 910.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.70 0.74 0.66 0.55 0.53 0.53 1.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/04/11 24/01/11 18/11/10 19/08/10 26/05/10 27/01/10 18/11/09 -
Price 0.55 0.64 0.84 0.64 0.80 0.60 0.51 -
P/RPS 1.16 1.23 1.24 0.82 0.97 0.74 0.77 31.44%
P/EPS 64.84 14.76 11.85 8.83 11.99 21.23 2,259.14 -90.64%
EY 1.54 6.78 8.44 11.33 8.34 4.71 0.04 1042.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.84 0.65 0.82 0.63 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment