[HUMEIND] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -80.33%
YoY- -87.24%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 41,884 36,828 32,257 29,692 32,248 42,435 48,418 -9.18%
PBT -4,395 -4,180 -3,596 873 4,833 8,122 8,283 -
Tax 1,495 1,386 1,177 -344 -2,144 -3,696 -3,769 -
NP -2,900 -2,794 -2,419 529 2,689 4,426 4,514 -
-
NP to SH -2,900 -2,794 -2,419 529 2,689 4,426 4,514 -
-
Tax Rate - - - 39.40% 44.36% 45.51% 45.50% -
Total Cost 44,784 39,622 34,676 29,163 29,559 38,009 43,904 1.32%
-
Net Worth 57,599 59,911 59,065 61,112 61,999 62,456 61,625 -4.39%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 57,599 59,911 59,065 61,112 61,999 62,456 61,625 -4.39%
NOSH 60,000 62,407 62,173 62,359 61,999 62,456 62,248 -2.41%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -6.92% -7.59% -7.50% 1.78% 8.34% 10.43% 9.32% -
ROE -5.03% -4.66% -4.10% 0.87% 4.34% 7.09% 7.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 69.81 59.01 51.88 47.61 52.01 67.94 77.78 -6.93%
EPS -4.83 -4.48 -3.89 0.85 4.34 7.09 7.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 0.98 1.00 1.00 0.99 -2.02%
Adjusted Per Share Value based on latest NOSH - 62,359
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.77 5.08 4.45 4.09 4.45 5.85 6.67 -9.18%
EPS -0.40 -0.39 -0.33 0.07 0.37 0.61 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0826 0.0814 0.0842 0.0855 0.0861 0.0849 -4.35%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.44 0.43 0.53 0.53 0.695 0.74 0.65 -
P/RPS 0.63 0.73 1.02 1.11 1.34 1.09 0.84 -17.40%
P/EPS -9.10 -9.60 -13.62 62.48 16.02 10.44 8.96 -
EY -10.98 -10.41 -7.34 1.60 6.24 9.58 11.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.56 0.54 0.70 0.74 0.66 -21.33%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 15/11/11 17/08/11 27/04/11 24/01/11 18/11/10 19/08/10 -
Price 0.44 0.43 0.46 0.55 0.64 0.84 0.64 -
P/RPS 0.63 0.73 0.89 1.16 1.23 1.24 0.82 -16.07%
P/EPS -9.10 -9.60 -11.82 64.84 14.76 11.85 8.83 -
EY -10.98 -10.41 -8.46 1.54 6.78 8.44 11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.48 0.56 0.64 0.84 0.65 -20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment