[HUMEIND] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 20.01%
YoY- 53.23%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 570,172 586,803 587,484 585,390 666,971 641,677 648,483 -8.21%
PBT -31,660 -14,420 -24,368 -55,356 -63,674 -92,948 -117,351 -58.21%
Tax 5,328 1,712 3,838 9,452 6,284 9,552 14,363 -48.34%
NP -26,332 -12,708 -20,530 -45,904 -57,390 -83,396 -102,988 -59.68%
-
NP to SH -26,332 -12,708 -20,530 -45,904 -57,390 -83,396 -102,988 -59.68%
-
Tax Rate - - - - - - - -
Total Cost 596,504 599,511 608,014 631,294 724,361 725,073 751,471 -14.25%
-
Net Worth 380,402 394,106 398,260 397,736 410,662 409,762 414,153 -5.50%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 380,402 394,106 398,260 397,736 410,662 409,762 414,153 -5.50%
NOSH 500,556 500,277 497,998 497,284 497,146 493,771 493,635 0.93%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -4.62% -2.17% -3.49% -7.84% -8.60% -13.00% -15.88% -
ROE -6.92% -3.22% -5.15% -11.54% -13.97% -20.35% -24.87% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 113.91 117.63 118.01 117.74 134.80 129.98 131.53 -9.13%
EPS -5.26 -2.55 -4.12 -9.23 -11.60 -16.89 -20.89 -60.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.80 0.80 0.83 0.83 0.84 -6.44%
Adjusted Per Share Value based on latest NOSH - 497,284
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.59 80.88 80.98 80.69 91.93 88.45 89.39 -8.21%
EPS -3.63 -1.75 -2.83 -6.33 -7.91 -11.50 -14.20 -59.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5243 0.5432 0.549 0.5482 0.5661 0.5648 0.5709 -5.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.12 1.23 0.79 1.08 1.03 1.05 1.04 -
P/RPS 0.98 1.05 0.67 0.92 0.76 0.81 0.79 15.43%
P/EPS -21.29 -48.29 -19.16 -11.70 -8.88 -6.22 -4.98 163.17%
EY -4.70 -2.07 -5.22 -8.55 -11.26 -16.09 -20.08 -61.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.56 0.99 1.35 1.24 1.27 1.24 12.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 26/11/20 25/08/20 18/05/20 25/02/20 28/11/19 -
Price 1.08 1.03 1.05 0.805 1.24 1.69 1.05 -
P/RPS 0.95 0.88 0.89 0.68 0.92 1.30 0.80 12.12%
P/EPS -20.53 -40.43 -25.46 -8.72 -10.69 -10.00 -5.03 155.17%
EY -4.87 -2.47 -3.93 -11.47 -9.35 -10.00 -19.89 -60.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.30 1.31 1.01 1.49 2.04 1.25 8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment