[HUMEIND] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -30.48%
YoY- -3796.95%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 648,483 636,569 615,956 643,640 643,525 645,003 693,060 -4.33%
PBT -117,351 -113,067 -119,988 -119,050 -91,245 -66,763 -29,744 149.47%
Tax 14,363 14,927 17,737 22,094 16,937 11,893 8,104 46.40%
NP -102,988 -98,140 -102,251 -96,956 -74,308 -54,870 -21,640 182.66%
-
NP to SH -102,988 -98,140 -102,251 -96,956 -74,308 -54,870 -21,640 182.66%
-
Tax Rate - - - - - - - -
Total Cost 751,471 734,709 718,207 740,596 717,833 699,873 714,700 3.39%
-
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
NOSH 493,635 491,882 479,093 479,093 479,093 479,093 479,093 2.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -15.88% -15.42% -16.60% -15.06% -11.55% -8.51% -3.12% -
ROE -24.87% -22.93% -31.85% -28.11% -20.14% -14.14% -5.13% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 131.53 132.36 128.57 134.35 134.32 134.63 144.66 -6.14%
EPS -20.89 -20.41 -21.34 -20.24 -15.51 -11.45 -4.52 177.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.67 0.72 0.77 0.81 0.88 -3.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 89.39 87.74 84.90 88.72 88.70 88.91 95.53 -4.32%
EPS -14.20 -13.53 -14.09 -13.36 -10.24 -7.56 -2.98 182.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.59 0.4425 0.4755 0.5085 0.5349 0.5811 -1.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.04 1.06 0.74 0.51 0.90 1.08 1.70 -
P/RPS 0.79 0.80 0.58 0.38 0.67 0.80 1.18 -23.45%
P/EPS -4.98 -5.19 -3.47 -2.52 -5.80 -9.43 -37.64 -74.00%
EY -20.08 -19.25 -28.84 -39.68 -17.23 -10.60 -2.66 284.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.19 1.10 0.71 1.17 1.33 1.93 -25.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 -
Price 1.05 1.06 1.00 0.48 0.815 0.98 1.65 -
P/RPS 0.80 0.80 0.78 0.36 0.61 0.73 1.14 -21.01%
P/EPS -5.03 -5.19 -4.69 -2.37 -5.25 -8.56 -36.53 -73.30%
EY -19.89 -19.25 -21.34 -42.16 -19.03 -11.69 -2.74 274.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.19 1.49 0.67 1.06 1.21 1.88 -23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment