[HUMEIND] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -5.46%
YoY- -372.51%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 641,677 648,483 636,569 615,956 643,640 643,525 645,003 -0.34%
PBT -92,948 -117,351 -113,067 -119,988 -119,050 -91,245 -66,763 24.60%
Tax 9,552 14,363 14,927 17,737 22,094 16,937 11,893 -13.56%
NP -83,396 -102,988 -98,140 -102,251 -96,956 -74,308 -54,870 32.09%
-
NP to SH -83,396 -102,988 -98,140 -102,251 -96,956 -74,308 -54,870 32.09%
-
Tax Rate - - - - - - - -
Total Cost 725,073 751,471 734,709 718,207 740,596 717,833 699,873 2.37%
-
Net Worth 409,762 414,153 428,024 320,992 344,947 368,902 388,065 3.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 409,762 414,153 428,024 320,992 344,947 368,902 388,065 3.68%
NOSH 493,771 493,635 491,882 479,093 479,093 479,093 479,093 2.02%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -13.00% -15.88% -15.42% -16.60% -15.06% -11.55% -8.51% -
ROE -20.35% -24.87% -22.93% -31.85% -28.11% -20.14% -14.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 129.98 131.53 132.36 128.57 134.35 134.32 134.63 -2.30%
EPS -16.89 -20.89 -20.41 -21.34 -20.24 -15.51 -11.45 29.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.89 0.67 0.72 0.77 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 88.45 89.39 87.74 84.90 88.72 88.70 88.91 -0.34%
EPS -11.50 -14.20 -13.53 -14.09 -13.36 -10.24 -7.56 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5648 0.5709 0.59 0.4425 0.4755 0.5085 0.5349 3.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.05 1.04 1.06 0.74 0.51 0.90 1.08 -
P/RPS 0.81 0.79 0.80 0.58 0.38 0.67 0.80 0.82%
P/EPS -6.22 -4.98 -5.19 -3.47 -2.52 -5.80 -9.43 -24.16%
EY -16.09 -20.08 -19.25 -28.84 -39.68 -17.23 -10.60 31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.24 1.19 1.10 0.71 1.17 1.33 -3.02%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 27/08/19 30/05/19 28/01/19 12/11/18 29/08/18 -
Price 1.69 1.05 1.06 1.00 0.48 0.815 0.98 -
P/RPS 1.30 0.80 0.80 0.78 0.36 0.61 0.73 46.76%
P/EPS -10.00 -5.03 -5.19 -4.69 -2.37 -5.25 -8.56 10.89%
EY -10.00 -19.89 -19.25 -21.34 -42.16 -19.03 -11.69 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.25 1.19 1.49 0.67 1.06 1.21 41.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment