[MIECO] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 147,863 149,894 144,219 107,651 52.38%
PBT 26,676 30,734 27,945 20,061 45.97%
Tax -9,300 -5,224 -422 -187 17761.00%
NP 17,376 25,510 27,523 19,874 -16.32%
-
NP to SH 16,750 25,510 27,523 19,874 -20.30%
-
Tax Rate 34.86% 17.00% 1.51% 0.93% -
Total Cost 130,487 124,384 116,696 87,777 69.25%
-
Net Worth 298,393 308,606 304,699 298,432 -0.01%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,303 7,356 7,356 7,356 -0.95%
Div Payout % 43.60% 28.84% 26.73% 37.01% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 298,393 308,606 304,699 298,432 -0.01%
NOSH 208,666 209,936 210,137 210,163 -0.94%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.75% 17.02% 19.08% 18.46% -
ROE 5.61% 8.27% 9.03% 6.66% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.86 71.40 68.63 51.22 53.84%
EPS 8.03 12.15 13.10 9.46 -19.54%
DPS 3.50 3.50 3.50 3.50 0.00%
NAPS 1.43 1.47 1.45 1.42 0.93%
Adjusted Per Share Value based on latest NOSH - 210,163
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.79 14.99 14.42 10.77 52.34%
EPS 1.68 2.55 2.75 1.99 -20.12%
DPS 0.73 0.74 0.74 0.74 -1.78%
NAPS 0.2984 0.3086 0.3047 0.2984 0.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.86 1.10 1.30 1.73 -
P/RPS 1.21 1.54 1.89 3.38 -74.42%
P/EPS 10.71 9.05 9.93 18.29 -50.85%
EY 9.33 11.05 10.08 5.47 103.13%
DY 4.07 3.18 2.69 2.02 153.40%
P/NAPS 0.60 0.75 0.90 1.22 -61.01%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/02/01 20/11/00 28/08/00 - -
Price 0.86 1.04 1.29 0.00 -
P/RPS 1.21 1.46 1.88 0.00 -
P/EPS 10.71 8.56 9.85 0.00 -
EY 9.33 11.68 10.15 0.00 -
DY 4.07 3.37 2.71 0.00 -
P/NAPS 0.60 0.71 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment