[UNISEM] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 10.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 361,169 338,467 308,027 275,591 243,728 -0.39%
PBT 167,222 164,559 156,961 146,591 133,832 -0.22%
Tax -11,600 -7,300 0 -1,199 -2,729 -1.45%
NP 155,622 157,259 156,961 145,392 131,103 -0.17%
-
NP to SH 155,622 157,259 156,961 145,392 131,103 -0.17%
-
Tax Rate 6.94% 4.44% 0.00% 0.82% 2.04% -
Total Cost 205,547 181,208 151,066 130,199 112,625 -0.60%
-
Net Worth 579,697 558,446 523,375 497,298 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,159 - - - - -100.00%
Div Payout % 11.03% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 579,697 558,446 523,375 497,298 0 -100.00%
NOSH 143,011 143,008 142,998 143,017 142,983 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 43.09% 46.46% 50.96% 52.76% 53.79% -
ROE 26.85% 28.16% 29.99% 29.24% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 252.55 236.68 215.41 192.70 170.46 -0.39%
EPS 108.82 109.97 109.76 101.66 91.69 -0.17%
DPS 12.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.0535 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,017
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.39 20.98 19.10 17.08 15.11 -0.39%
EPS 9.65 9.75 9.73 9.01 8.13 -0.17%
DPS 1.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3594 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 13.50 19.75 0.00 0.00 0.00 -
P/RPS 5.35 8.34 0.00 0.00 0.00 -100.00%
P/EPS 12.41 17.96 0.00 0.00 0.00 -100.00%
EY 8.06 5.57 0.00 0.00 0.00 -100.00%
DY 0.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.33 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/07/00 - - - - -
Price 13.12 0.00 0.00 0.00 0.00 -
P/RPS 5.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.06 0.00 0.00 0.00 0.00 -100.00%
EY 8.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment