[VARIA] QoQ TTM Result on 31-Oct-1999 [#3]

Stock
[VARIA] VARIA BERHAD
Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 75,685 103,930 95,322 71,495 -0.05%
PBT -10,336 -5,665 -1,619 5,972 -
Tax 12,442 11,244 7,198 -393 -
NP 2,106 5,579 5,579 5,579 0.98%
-
NP to SH -10,187 -5,897 -1,829 5,579 -
-
Tax Rate - - - 6.58% -
Total Cost 73,579 98,351 89,743 65,916 -0.11%
-
Net Worth 80,360 81,091 80 97,251 0.19%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 80,360 81,091 80 97,251 0.19%
NOSH 66,967 67,018 63 67,070 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.78% 5.37% 5.85% 7.80% -
ROE -12.68% -7.27% -2,275.47% 5.74% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 113.02 155.08 150,609.10 106.60 -0.05%
EPS -15.21 -8.80 -2,889.83 8.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.27 1.45 0.19%
Adjusted Per Share Value based on latest NOSH - 67,070
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 17.50 24.03 22.04 16.53 -0.05%
EPS -2.36 -1.36 -0.42 1.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.1875 0.0002 0.2249 0.19%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.76 1.74 0.00 -
P/RPS 1.33 1.13 0.00 0.00 -100.00%
P/EPS -9.86 -20.00 -0.06 0.00 -100.00%
EY -10.14 -5.00 -1,660.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.45 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 10/10/00 22/06/00 - - -
Price 1.12 1.57 0.00 0.00 -
P/RPS 0.99 1.01 0.00 0.00 -100.00%
P/EPS -7.36 -17.84 0.00 0.00 -100.00%
EY -13.58 -5.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment