[VARIA] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[VARIA] VARIA BERHAD
Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 37.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 10,780 24,488 28,460 101,182 2.33%
PBT -21,553 3,825 -6,783 8,229 -
Tax 0 -1,139 6,783 -574 -
NP -21,553 2,686 0 7,655 -
-
NP to SH -21,553 2,686 -7,049 7,655 -
-
Tax Rate - 29.78% - 6.98% -
Total Cost 32,333 21,802 28,460 93,527 1.10%
-
Net Worth 17,419 73,680 78,396 97,110 1.78%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 17,419 73,680 78,396 97,110 1.78%
NOSH 66,997 66,982 67,005 66,972 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -199.94% 10.97% 0.00% 7.57% -
ROE -123.73% 3.65% -8.99% 7.88% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 16.09 36.56 42.47 151.08 2.33%
EPS -32.17 4.01 -10.52 11.43 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 1.10 1.17 1.45 1.78%
Adjusted Per Share Value based on latest NOSH - 67,070
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 2.49 5.66 6.58 23.39 2.33%
EPS -4.98 0.62 -1.63 1.77 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.1704 0.1813 0.2245 1.78%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 0.64 0.62 1.18 0.00 -
P/RPS 3.98 1.70 2.78 0.00 -100.00%
P/EPS -1.99 15.46 -11.22 0.00 -100.00%
EY -50.27 6.47 -8.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 0.56 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/02 11/12/01 20/12/00 20/12/99 -
Price 0.55 0.88 0.95 0.00 -
P/RPS 3.42 2.41 2.24 0.00 -100.00%
P/EPS -1.71 21.95 -9.03 0.00 -100.00%
EY -58.49 4.56 -11.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.80 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment