[MSNIAGA] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 19.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 197,011 189,117 192,921 188,762 174,434 160,331 -0.20%
PBT 19,919 18,170 18,262 17,652 17,920 15,317 -0.26%
Tax -3,740 -2,291 -1,023 -611 -3,708 -3,847 0.02%
NP 16,179 15,879 17,239 17,041 14,212 11,470 -0.34%
-
NP to SH 16,179 15,879 17,239 17,041 14,212 11,470 -0.34%
-
Tax Rate 18.78% 12.61% 5.60% 3.46% 20.69% 25.12% -
Total Cost 180,832 173,238 175,682 171,721 160,222 148,861 -0.19%
-
Net Worth 97,773 93,854 89,487 87,654 4,939,705 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 97,773 93,854 89,487 87,654 4,939,705 0 -100.00%
NOSH 59,983 59,779 59,263 58,828 987,941 60,333 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.21% 8.40% 8.94% 9.03% 8.15% 7.15% -
ROE 16.55% 16.92% 19.26% 19.44% 0.29% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 328.44 316.36 325.53 320.87 17.66 265.74 -0.21%
EPS 26.97 26.56 29.09 28.97 1.44 19.01 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.57 1.51 1.49 5.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,828
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 326.17 313.10 319.40 312.51 288.79 265.44 -0.20%
EPS 26.79 26.29 28.54 28.21 23.53 18.99 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6187 1.5538 1.4815 1.4512 81.7805 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 6.60 10.00 15.90 0.00 0.00 0.00 -
P/RPS 2.01 3.16 4.88 0.00 0.00 0.00 -100.00%
P/EPS 24.47 37.65 54.66 0.00 0.00 0.00 -100.00%
EY 4.09 2.66 1.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 6.37 10.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/11/00 13/11/00 - - - - -
Price 6.95 6.95 0.00 0.00 0.00 0.00 -
P/RPS 2.12 2.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.77 26.16 0.00 0.00 0.00 0.00 -100.00%
EY 3.88 3.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 4.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment