[AURO] QoQ TTM Result on 31-Aug-2007 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -7.59%
YoY- -57.3%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 21,283 25,097 24,061 24,013 26,397 26,464 28,861 -18.36%
PBT -8,101 -9,251 -9,598 -10,566 -9,821 -11,064 -9,334 -9.00%
Tax 0 0 0 0 0 0 0 -
NP -8,101 -9,251 -9,598 -10,566 -9,821 -11,064 -9,334 -9.00%
-
NP to SH -8,101 -9,251 -9,598 -10,566 -9,821 -11,064 -9,334 -9.00%
-
Tax Rate - - - - - - - -
Total Cost 29,384 34,348 33,659 34,579 36,218 37,528 38,195 -16.02%
-
Net Worth 85,211 84,603 86,308 88,335 86,948 88,079 90,723 -4.08%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 85,211 84,603 86,308 88,335 86,948 88,079 90,723 -4.08%
NOSH 325,357 319,137 318,600 320,170 322,031 318,550 320,124 1.08%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -38.06% -36.86% -39.89% -44.00% -37.20% -41.81% -32.34% -
ROE -9.51% -10.93% -11.12% -11.96% -11.30% -12.56% -10.29% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 6.54 7.86 7.55 7.50 8.20 8.31 9.02 -19.27%
EPS -2.49 -2.90 -3.01 -3.30 -3.05 -3.47 -2.92 -10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2619 0.2651 0.2709 0.2759 0.27 0.2765 0.2834 -5.11%
Adjusted Per Share Value based on latest NOSH - 320,170
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 3.48 4.10 3.93 3.92 4.31 4.32 4.71 -18.25%
EPS -1.32 -1.51 -1.57 -1.73 -1.60 -1.81 -1.52 -8.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1382 0.141 0.1443 0.142 0.1439 0.1482 -4.08%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.24 0.22 0.28 0.27 0.50 0.31 0.35 -
P/RPS 3.67 2.80 3.71 3.60 6.10 3.73 3.88 -3.63%
P/EPS -9.64 -7.59 -9.29 -8.18 -16.40 -8.93 -12.00 -13.57%
EY -10.37 -13.18 -10.76 -12.22 -6.10 -11.20 -8.33 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 1.03 0.98 1.85 1.12 1.24 -18.02%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/07/08 24/04/08 29/01/08 30/10/07 24/07/07 25/04/07 26/01/07 -
Price 0.30 0.22 0.24 0.30 0.43 0.40 0.30 -
P/RPS 4.59 2.80 3.18 4.00 5.25 4.81 3.33 23.83%
P/EPS -12.05 -7.59 -7.97 -9.09 -14.10 -11.52 -10.29 11.08%
EY -8.30 -13.18 -12.55 -11.00 -7.09 -8.68 -9.72 -9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.83 0.89 1.09 1.59 1.45 1.06 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment