[AURO] QoQ TTM Result on 31-Jul-2013 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 91.04%
YoY- 97.15%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 4,293 3,844 3,854 2,167 2,621 2,760 4,119 3.37%
PBT -3,294 -1,459 -1,129 -130 -1,441 -3,320 -3,088 5.31%
Tax 0 -1 2 1 1 1 -21 -
NP -3,294 -1,460 -1,127 -129 -1,440 -3,319 -3,109 4.74%
-
NP to SH -3,294 -1,460 -1,127 -129 -1,440 -3,319 -3,109 4.74%
-
Tax Rate - - - - - - - -
Total Cost 7,587 5,304 4,981 2,296 4,061 6,079 7,228 3.96%
-
Net Worth 47,465 48,623 49,674 0 52,923 50,673 52,254 -7.42%
Dividend
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 47,465 48,623 49,674 0 52,923 50,673 52,254 -7.42%
NOSH 320,277 320,312 320,892 324,285 324,285 314,545 319,600 0.16%
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin -76.73% -37.98% -29.24% -5.95% -54.94% -120.25% -75.48% -
ROE -6.94% -3.00% -2.27% 0.00% -2.72% -6.55% -5.95% -
Per Share
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 1.34 1.20 1.20 0.67 0.81 0.88 1.29 3.09%
EPS -1.03 -0.46 -0.35 -0.04 -0.44 -1.06 -0.97 4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1518 0.1548 0.00 0.1632 0.1611 0.1635 -7.57%
Adjusted Per Share Value based on latest NOSH - 324,285
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 0.70 0.63 0.63 0.35 0.43 0.45 0.67 3.57%
EPS -0.54 -0.24 -0.18 -0.02 -0.24 -0.54 -0.51 4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0794 0.0811 0.00 0.0865 0.0828 0.0854 -7.49%
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/07/13 31/05/13 28/02/13 30/11/12 -
Price 0.145 0.15 0.125 0.125 0.16 0.125 0.12 -
P/RPS 10.82 12.50 10.41 18.71 19.80 14.25 9.31 12.81%
P/EPS -14.10 -32.91 -35.59 -314.23 -36.03 -11.85 -12.34 11.28%
EY -7.09 -3.04 -2.81 -0.32 -2.78 -8.44 -8.11 -10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 0.81 0.00 0.98 0.78 0.73 26.64%
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 CAGR
Date - - - - 31/07/13 29/04/13 31/01/13 -
Price 0.00 0.00 0.00 0.00 0.125 0.13 0.13 -
P/RPS 0.00 0.00 0.00 0.00 15.47 14.82 10.09 -
P/EPS 0.00 0.00 0.00 0.00 -28.15 -12.32 -13.36 -
EY 0.00 0.00 0.00 0.00 -3.55 -8.12 -7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.77 0.81 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment