[TIMECOM] QoQ TTM Result on 01-Oct-2007 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
01-Oct-2007 [#4]
Profit Trend
QoQ- 1.62%
YoY- 9.62%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 278,867 282,270 292,204 301,061 305,793 306,663 313,913 -9.02%
PBT 445,012 -194,995 -171,813 -160,903 -162,759 -177,208 -186,889 -
Tax 993 986 939 230 -556 -651 -686 -
NP 446,005 -194,009 -170,874 -160,673 -163,315 -177,859 -187,575 -
-
NP to SH 446,005 -194,009 -170,874 -160,673 -163,315 -177,859 -187,575 -
-
Tax Rate -0.22% - - - - - - -
Total Cost -167,138 476,279 463,078 461,734 469,108 484,522 501,488 -
-
Net Worth 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 2,061,616 17.77%
Dividend
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 2,061,616 17.77%
NOSH 2,530,361 2,526,216 2,535,177 2,535,177 2,536,066 2,534,384 2,483,874 1.49%
Ratio Analysis
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 159.93% -68.73% -58.48% -53.37% -53.41% -58.00% -59.75% -
ROE 17.63% -10.11% -8.64% -8.13% -8.05% -8.56% -9.10% -
Per Share
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.02 11.17 11.53 11.88 12.06 12.10 12.64 -10.37%
EPS 17.63 -7.68 -6.74 -6.34 -6.44 -7.02 -7.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.76 0.78 0.78 0.80 0.82 0.83 16.04%
Adjusted Per Share Value based on latest NOSH - 2,535,177
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.11 15.29 15.83 16.31 16.56 16.61 17.00 -8.98%
EPS 24.16 -10.51 -9.26 -8.70 -8.85 -9.63 -10.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3707 1.04 1.0712 1.0712 1.099 1.1257 1.1168 17.77%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/06/08 31/03/08 31/12/07 01/10/07 28/09/07 29/06/07 30/03/07 -
Price 1.50 2.60 3.78 4.70 4.70 4.15 4.07 -
P/RPS 13.61 23.27 32.80 39.58 38.98 34.30 32.20 -49.73%
P/EPS 8.51 -33.85 -56.08 -74.16 -72.98 -59.14 -53.90 -
EY 11.75 -2.95 -1.78 -1.35 -1.37 -1.69 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.42 4.85 6.03 5.87 5.06 4.90 -61.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - 26/02/08 23/11/07 - - -
Price 0.00 0.00 0.00 2.85 4.10 0.00 0.00 -
P/RPS 0.00 0.00 0.00 24.00 34.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -44.97 -63.67 0.00 0.00 -
EY 0.00 0.00 0.00 -2.22 -1.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.65 5.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment