[TIMECOM] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
12-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1.02%
YoY- -402.62%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 293,125 277,846 286,811 284,835 291,139 294,489 286,525 1.53%
PBT 85,074 86,546 33,096 -1,490,977 -1,506,785 -929,176 -950,471 -
Tax 0 0 -10 617 1,026 936 841 -
NP 85,074 86,546 33,086 -1,490,360 -1,505,759 -928,240 -949,630 -
-
NP to SH 85,074 86,546 33,086 -1,490,360 -1,505,759 -928,240 -949,630 -
-
Tax Rate 0.00% 0.00% 0.03% - - - - -
Total Cost 208,051 191,300 253,725 1,775,195 1,796,898 1,222,729 1,236,155 -69.61%
-
Net Worth 1,136,472 1,115,935 1,062,701 1,041,661 1,008,412 987,582 1,037,560 6.27%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,136,472 1,115,935 1,062,701 1,041,661 1,008,412 987,582 1,037,560 6.27%
NOSH 2,525,494 2,536,216 2,530,241 2,540,638 2,521,030 2,532,262 2,530,636 -0.13%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 29.02% 31.15% 11.54% -523.24% -517.20% -315.20% -331.43% -
ROE 7.49% 7.76% 3.11% -143.08% -149.32% -93.99% -91.53% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 11.61 10.96 11.34 11.21 11.55 11.63 11.32 1.70%
EPS 3.37 3.41 1.31 -58.66 -59.73 -36.66 -37.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.42 0.41 0.40 0.39 0.41 6.42%
Adjusted Per Share Value based on latest NOSH - 2,540,638
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.88 15.05 15.54 15.43 15.77 15.95 15.52 1.54%
EPS 4.61 4.69 1.79 -80.73 -81.57 -50.28 -51.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6156 0.6045 0.5757 0.5643 0.5462 0.535 0.562 6.27%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.33 2.42 1.92 1.90 2.05 1.10 1.23 -
P/RPS 20.07 22.09 16.94 16.95 17.75 9.46 10.86 50.76%
P/EPS 69.17 70.92 146.83 -3.24 -3.43 -3.00 -3.28 -
EY 1.45 1.41 0.68 -30.87 -29.14 -33.32 -30.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.18 5.50 4.57 4.63 5.13 2.82 3.00 44.06%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 22/02/10 12/11/09 27/08/09 28/05/09 27/02/09 -
Price 2.85 2.03 1.88 2.03 2.08 1.90 1.30 -
P/RPS 24.55 18.53 16.59 18.11 18.01 16.34 11.48 66.21%
P/EPS 84.60 59.49 143.77 -3.46 -3.48 -5.18 -3.46 -
EY 1.18 1.68 0.70 -28.90 -28.72 -19.29 -28.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 4.61 4.48 4.95 5.20 4.87 3.17 58.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment