[KNUSFOR] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 24.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 113,920 113,155 115,912 103,963 69,726 40,854 10,930 379.20%
PBT 15,926 20,252 23,655 30,424 24,556 16,163 8,682 50.01%
Tax -4,332 -5,687 -6,630 -6,003 -4,888 -2,473 -610 270.79%
NP 11,594 14,565 17,025 24,421 19,668 13,690 8,072 27.38%
-
NP to SH 11,594 14,565 17,025 24,421 19,668 13,690 8,072 27.38%
-
Tax Rate 27.20% 28.08% 28.03% 19.73% 19.91% 15.30% 7.03% -
Total Cost 102,326 98,590 98,887 79,542 50,058 27,164 2,858 993.44%
-
Net Worth 124,680 123,382 72,400 129,964 117,498 56,180 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 124,680 123,382 72,400 129,964 117,498 56,180 0 -
NOSH 73,341 73,441 72,400 74,265 68,712 56,180 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.18% 12.87% 14.69% 23.49% 28.21% 33.51% 73.85% -
ROE 9.30% 11.80% 23.52% 18.79% 16.74% 24.37% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 155.33 154.07 160.10 139.99 101.47 72.72 0.00 -
EPS 15.81 19.83 23.52 32.88 28.62 24.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.68 1.00 1.75 1.71 1.00 1.74 -1.54%
Adjusted Per Share Value based on latest NOSH - 74,265
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 114.33 113.56 116.32 104.33 69.97 41.00 10.97 379.18%
EPS 11.64 14.62 17.09 24.51 19.74 13.74 8.10 27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2512 1.2382 0.7266 1.3043 1.1792 0.5638 1.74 -19.78%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 1.80 2.58 2.53 1.30 1.47 0.00 0.00 -
P/RPS 1.16 1.67 1.58 0.93 1.45 0.00 0.00 -
P/EPS 11.39 13.01 10.76 3.95 5.14 0.00 0.00 -
EY 8.78 7.69 9.29 25.29 19.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.54 2.53 0.74 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 20/05/02 27/02/02 30/11/01 - - - -
Price 1.89 1.93 2.30 1.45 0.00 0.00 0.00 -
P/RPS 1.22 1.25 1.44 1.04 0.00 0.00 0.00 -
P/EPS 11.96 9.73 9.78 4.41 0.00 0.00 0.00 -
EY 8.36 10.28 10.22 22.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.15 2.30 0.83 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment