[KSL] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 234,906 198,863 143,487 82,256 0 -
PBT 108,087 95,292 66,840 36,480 0 -
Tax -37,045 -33,284 -25,073 -16,271 0 -
NP 71,042 62,008 41,767 20,209 0 -
-
NP to SH 71,042 62,008 41,767 20,209 0 -
-
Tax Rate 34.27% 34.93% 37.51% 44.60% - -
Total Cost 163,864 136,855 101,720 62,047 0 -
-
Net Worth 233,544 237,170 206,296 169,177 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 4,260 4,260 4,260 4,260 - -
Div Payout % 6.00% 6.87% 10.20% 21.08% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 233,544 237,170 206,296 169,177 0 -
NOSH 181,042 181,046 171,913 153,797 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 30.24% 31.18% 29.11% 24.57% 0.00% -
ROE 30.42% 26.14% 20.25% 11.95% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 129.75 109.84 83.46 53.48 0.00 -
EPS 39.24 34.25 24.30 13.14 0.00 -
DPS 2.35 2.35 2.48 2.77 0.00 -
NAPS 1.29 1.31 1.20 1.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,797
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 22.64 19.17 13.83 7.93 0.00 -
EPS 6.85 5.98 4.03 1.95 0.00 -
DPS 0.41 0.41 0.41 0.41 0.00 -
NAPS 0.2251 0.2286 0.1988 0.1631 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - -
Price 1.67 1.75 1.16 0.00 0.00 -
P/RPS 1.29 1.59 1.39 0.00 0.00 -
P/EPS 4.26 5.11 4.77 0.00 0.00 -
EY 23.50 19.57 20.94 0.00 0.00 -
DY 1.41 1.34 2.14 0.00 0.00 -
P/NAPS 1.29 1.34 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/11/02 - - - - -
Price 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.00 0.00 0.00 0.00 -
P/EPS 4.28 0.00 0.00 0.00 0.00 -
EY 23.36 0.00 0.00 0.00 0.00 -
DY 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment