[MERIDIAN] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 73,485 44,045 20,358 0 0 -
PBT 23,948 15,959 9,051 0 0 -
Tax -6,972 -4,786 -2,540 0 0 -
NP 16,976 11,173 6,511 0 0 -
-
NP to SH 16,976 11,173 6,511 0 0 -
-
Tax Rate 29.11% 29.99% 28.06% - - -
Total Cost 56,509 32,872 13,847 0 0 -
-
Net Worth 405,356 397,766 0 330,504 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 405,356 397,766 0 330,504 0 -
NOSH 426,691 427,706 425,555 347,899 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 23.10% 25.37% 31.98% 0.00% 0.00% -
ROE 4.19% 2.81% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 17.22 10.30 4.78 0.00 0.00 -
EPS 3.98 2.61 1.53 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.00 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,899
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 32.17 19.28 8.91 0.00 0.00 -
EPS 7.43 4.89 2.85 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7745 1.7413 0.00 1.4468 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - -
Price 0.30 0.40 0.57 0.00 0.00 -
P/RPS 1.74 3.88 11.92 0.00 0.00 -
P/EPS 7.54 15.31 37.25 0.00 0.00 -
EY 13.26 6.53 2.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/11/02 - - - - -
Price 0.26 0.00 0.00 0.00 0.00 -
P/RPS 1.51 0.00 0.00 0.00 0.00 -
P/EPS 6.54 0.00 0.00 0.00 0.00 -
EY 15.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment