[CVIEW] QoQ TTM Result on 31-May-2002 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-May-2002 [#2]
Profit Trend
QoQ- 15.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 49,723 61,044 33,298 24,594 15,487 0 -
PBT 11,116 22,783 13,140 12,128 11,242 0 -
Tax -2,919 -5,941 -3,133 -2,809 -3,204 0 -
NP 8,197 16,842 10,007 9,319 8,038 0 -
-
NP to SH 8,197 16,842 10,007 9,319 8,038 0 -
-
Tax Rate 26.26% 26.08% 23.84% 23.16% 28.50% - -
Total Cost 41,526 44,202 23,291 15,275 7,449 0 -
-
Net Worth 143,291 144,979 139,594 100,078 122,354 0 -
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 2,999 2,999 - - - - -
Div Payout % 36.59% 17.81% - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 143,291 144,979 139,594 100,078 122,354 0 -
NOSH 99,508 99,985 99,710 100,078 84,968 0 -
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 16.49% 27.59% 30.05% 37.89% 51.90% 0.00% -
ROE 5.72% 11.62% 7.17% 9.31% 6.57% 0.00% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 49.97 61.05 33.39 24.57 18.23 0.00 -
EPS 8.24 16.84 10.04 9.31 9.46 0.00 -
DPS 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.40 1.00 1.44 1.35 5.31%
Adjusted Per Share Value based on latest NOSH - 100,078
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 49.72 61.04 33.30 24.59 15.49 0.00 -
EPS 8.20 16.84 10.01 9.32 8.04 0.00 -
DPS 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.4329 1.4498 1.3959 1.0008 1.2235 1.35 4.89%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 - - -
Price 1.02 1.10 1.11 1.25 0.00 0.00 -
P/RPS 2.04 1.80 3.32 5.09 0.00 0.00 -
P/EPS 12.38 6.53 11.06 13.42 0.00 0.00 -
EY 8.08 15.31 9.04 7.45 0.00 0.00 -
DY 2.94 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.79 1.25 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 28/04/03 22/01/03 - - - - -
Price 0.95 1.10 0.00 0.00 0.00 0.00 -
P/RPS 1.90 1.80 0.00 0.00 0.00 0.00 -
P/EPS 11.53 6.53 0.00 0.00 0.00 0.00 -
EY 8.67 15.31 0.00 0.00 0.00 0.00 -
DY 3.16 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment