[CVIEW] QoQ TTM Result on 28-Feb-2002 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 61,044 33,298 24,594 15,487 0 -
PBT 22,783 13,140 12,128 11,242 0 -
Tax -5,941 -3,133 -2,809 -3,204 0 -
NP 16,842 10,007 9,319 8,038 0 -
-
NP to SH 16,842 10,007 9,319 8,038 0 -
-
Tax Rate 26.08% 23.84% 23.16% 28.50% - -
Total Cost 44,202 23,291 15,275 7,449 0 -
-
Net Worth 144,979 139,594 100,078 122,354 0 -
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 2,999 - - - - -
Div Payout % 17.81% - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 144,979 139,594 100,078 122,354 0 -
NOSH 99,985 99,710 100,078 84,968 0 -
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 27.59% 30.05% 37.89% 51.90% 0.00% -
ROE 11.62% 7.17% 9.31% 6.57% 0.00% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 61.05 33.39 24.57 18.23 0.00 -
EPS 16.84 10.04 9.31 9.46 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.40 1.00 1.44 1.35 7.40%
Adjusted Per Share Value based on latest NOSH - 84,968
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 61.04 33.30 24.59 15.49 0.00 -
EPS 16.84 10.01 9.32 8.04 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.4498 1.3959 1.0008 1.2235 1.35 7.39%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 29/11/02 30/08/02 31/05/02 - - -
Price 1.10 1.11 1.25 0.00 0.00 -
P/RPS 1.80 3.32 5.09 0.00 0.00 -
P/EPS 6.53 11.06 13.42 0.00 0.00 -
EY 15.31 9.04 7.45 0.00 0.00 -
DY 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 1.25 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 22/01/03 - - - - -
Price 1.10 0.00 0.00 0.00 0.00 -
P/RPS 1.80 0.00 0.00 0.00 0.00 -
P/EPS 6.53 0.00 0.00 0.00 0.00 -
EY 15.31 0.00 0.00 0.00 0.00 -
DY 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment