[CVIEW] QoQ TTM Result on 31-May-2010 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
31-May-2010 [#2]
Profit Trend
QoQ- -69.37%
YoY- 40.35%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 29,472 23,258 38,221 49,083 54,583 51,496 32,375 -6.08%
PBT -5,961 -8,545 -5,437 -2,742 -667 -1,051 -8,009 -17.91%
Tax 259 350 -895 -2,871 -2,647 -2,696 -2,521 -
NP -5,702 -8,195 -6,332 -5,613 -3,314 -3,747 -10,530 -33.63%
-
NP to SH -5,702 -8,195 -6,332 -5,613 -3,314 -3,747 -10,530 -33.63%
-
Tax Rate - - - - - - - -
Total Cost 35,174 31,453 44,553 54,696 57,897 55,243 42,905 -12.43%
-
Net Worth 100,192 125,999 128,132 128,436 133,153 137,892 135,247 -18.17%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 100,192 125,999 128,132 128,436 133,153 137,892 135,247 -18.17%
NOSH 100,192 99,999 100,103 98,043 100,115 102,142 100,183 0.00%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -19.35% -35.24% -16.57% -11.44% -6.07% -7.28% -32.53% -
ROE -5.69% -6.50% -4.94% -4.37% -2.49% -2.72% -7.79% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 29.42 23.26 38.18 50.06 54.52 50.42 32.32 -6.09%
EPS -5.69 -8.20 -6.33 -5.73 -3.31 -3.67 -10.51 -33.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.26 1.28 1.31 1.33 1.35 1.35 -18.17%
Adjusted Per Share Value based on latest NOSH - 98,043
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 29.47 23.26 38.22 49.08 54.58 51.50 32.38 -6.10%
EPS -5.70 -8.20 -6.33 -5.61 -3.31 -3.75 -10.53 -33.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0019 1.26 1.2813 1.2844 1.3315 1.3789 1.3525 -18.17%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.50 0.41 0.60 0.60 0.60 0.61 0.51 -
P/RPS 1.70 1.76 1.57 1.20 1.10 1.21 1.58 5.01%
P/EPS -8.79 -5.00 -9.49 -10.48 -18.13 -16.63 -4.85 48.81%
EY -11.38 -19.99 -10.54 -9.54 -5.52 -6.01 -20.61 -32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.47 0.46 0.45 0.45 0.38 20.13%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/04/11 26/01/11 27/10/10 28/07/10 28/04/10 27/01/10 12/10/09 -
Price 0.51 0.50 0.52 0.60 0.31 0.62 0.61 -
P/RPS 1.73 2.15 1.36 1.20 0.57 1.23 1.89 -5.74%
P/EPS -8.96 -6.10 -8.22 -10.48 -9.37 -16.90 -5.80 33.74%
EY -11.16 -16.39 -12.16 -9.54 -10.68 -5.92 -17.23 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.41 0.46 0.23 0.46 0.45 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment