[ENGTEX] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -15.77%
YoY- -31.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,184,053 1,208,004 1,209,235 1,154,205 1,152,800 1,108,418 1,062,741 7.47%
PBT 11,007 22,509 49,402 59,322 70,962 81,581 81,966 -73.80%
Tax -8,656 -10,293 -17,401 -19,332 -23,356 -25,629 -24,386 -49.89%
NP 2,351 12,216 32,001 39,990 47,606 55,952 57,580 -88.16%
-
NP to SH 2,404 12,172 31,301 39,116 46,437 54,447 56,046 -87.76%
-
Tax Rate 78.64% 45.73% 35.22% 32.59% 32.91% 31.42% 29.75% -
Total Cost 1,181,702 1,195,788 1,177,234 1,114,215 1,105,194 1,052,466 1,005,161 11.40%
-
Net Worth 698,590 694,196 709,310 703,038 704,877 665,860 609,040 9.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,295 3,295 3,180 5,916 5,916 5,916 5,843 -31.76%
Div Payout % 137.07% 27.07% 10.16% 15.12% 12.74% 10.87% 10.43% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 698,590 694,196 709,310 703,038 704,877 665,860 609,040 9.58%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.20% 1.01% 2.65% 3.46% 4.13% 5.05% 5.42% -
ROE 0.34% 1.75% 4.41% 5.56% 6.59% 8.18% 9.20% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 269.49 274.94 272.77 262.68 260.04 261.35 291.41 -5.08%
EPS 0.55 2.77 7.06 8.90 10.47 12.84 15.37 -89.16%
DPS 0.75 0.75 0.72 1.35 1.33 1.39 1.60 -39.68%
NAPS 1.59 1.58 1.60 1.60 1.59 1.57 1.67 -3.22%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 149.07 152.08 152.24 145.31 145.13 139.55 133.80 7.47%
EPS 0.30 1.53 3.94 4.92 5.85 6.85 7.06 -87.84%
DPS 0.41 0.41 0.40 0.74 0.74 0.74 0.74 -32.56%
NAPS 0.8795 0.874 0.893 0.8851 0.8874 0.8383 0.7668 9.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.845 0.825 1.00 1.04 1.02 1.10 1.13 -
P/RPS 0.31 0.30 0.37 0.40 0.39 0.42 0.39 -14.20%
P/EPS 154.44 29.78 14.16 11.68 9.74 8.57 7.35 662.87%
EY 0.65 3.36 7.06 8.56 10.27 11.67 13.60 -86.85%
DY 0.89 0.91 0.72 1.29 1.31 1.27 1.42 -26.78%
P/NAPS 0.53 0.52 0.63 0.65 0.64 0.70 0.68 -15.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 -
Price 0.78 0.825 0.935 1.01 1.15 1.11 1.15 -
P/RPS 0.29 0.30 0.34 0.38 0.44 0.42 0.39 -17.93%
P/EPS 142.56 29.78 13.24 11.35 10.98 8.65 7.48 614.78%
EY 0.70 3.36 7.55 8.81 9.11 11.57 13.36 -86.02%
DY 0.96 0.91 0.77 1.33 1.16 1.26 1.39 -21.88%
P/NAPS 0.49 0.52 0.58 0.63 0.72 0.71 0.69 -20.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment