[HYTEXIN] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -4.75%
YoY- -1.58%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 129,253 134,005 130,534 132,070 130,504 133,484 137,859 -4.20%
PBT -37,054 -30,174 -28,689 -28,504 -24,381 -29,760 -28,573 18.90%
Tax -111 -589 -748 -913 -3,703 -3,507 -3,624 -90.18%
NP -37,165 -30,763 -29,437 -29,417 -28,084 -33,267 -32,197 10.02%
-
NP to SH -37,165 -30,763 -29,437 -29,417 -28,084 -33,267 -32,197 10.02%
-
Tax Rate - - - - - - - -
Total Cost 166,418 164,768 159,971 161,487 158,588 166,751 170,056 -1.43%
-
Net Worth 93,058 103,406 115,549 43,528 43,066 52,529 61,507 31.75%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 93,058 103,406 115,549 43,528 43,066 52,529 61,507 31.75%
NOSH 150,094 149,864 150,063 150,096 126,666 150,084 150,018 0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -28.75% -22.96% -22.55% -22.27% -21.52% -24.92% -23.36% -
ROE -39.94% -29.75% -25.48% -67.58% -65.21% -63.33% -52.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 86.11 89.42 86.99 87.99 103.03 88.94 91.89 -4.23%
EPS -24.76 -20.53 -19.62 -19.60 -22.17 -22.17 -21.46 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.69 0.77 0.29 0.34 0.35 0.41 31.71%
Adjusted Per Share Value based on latest NOSH - 150,096
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 86.24 89.41 87.09 88.12 87.07 89.06 91.98 -4.20%
EPS -24.80 -20.53 -19.64 -19.63 -18.74 -22.20 -21.48 10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6209 0.6899 0.771 0.2904 0.2873 0.3505 0.4104 31.75%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.17 0.17 0.17 0.18 0.12 0.16 0.20 -
P/RPS 0.20 0.19 0.20 0.20 0.12 0.18 0.22 -6.15%
P/EPS -0.69 -0.83 -0.87 -0.92 -0.54 -0.72 -0.93 -18.02%
EY -145.65 -120.75 -115.39 -108.88 -184.76 -138.53 -107.31 22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.22 0.62 0.35 0.46 0.49 -32.76%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 31/05/10 -
Price 0.16 0.17 0.17 0.19 0.20 0.13 0.18 -
P/RPS 0.19 0.19 0.20 0.22 0.19 0.15 0.20 -3.35%
P/EPS -0.65 -0.83 -0.87 -0.97 -0.90 -0.59 -0.84 -15.70%
EY -154.76 -120.75 -115.39 -103.15 -110.86 -170.50 -119.23 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.22 0.66 0.59 0.37 0.44 -29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment