[HYTEXIN] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 15.58%
YoY- -19.46%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 134,005 130,534 132,070 130,504 133,484 137,859 132,848 0.58%
PBT -30,174 -28,689 -28,504 -24,381 -29,760 -28,573 -24,766 14.11%
Tax -589 -748 -913 -3,703 -3,507 -3,624 -4,194 -73.07%
NP -30,763 -29,437 -29,417 -28,084 -33,267 -32,197 -28,960 4.12%
-
NP to SH -30,763 -29,437 -29,417 -28,084 -33,267 -32,197 -28,960 4.12%
-
Tax Rate - - - - - - - -
Total Cost 164,768 159,971 161,487 158,588 166,751 170,056 161,808 1.21%
-
Net Worth 103,406 115,549 43,528 43,066 52,529 61,507 79,586 19.12%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 103,406 115,549 43,528 43,066 52,529 61,507 79,586 19.12%
NOSH 149,864 150,063 150,096 126,666 150,084 150,018 150,163 -0.13%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -22.96% -22.55% -22.27% -21.52% -24.92% -23.36% -21.80% -
ROE -29.75% -25.48% -67.58% -65.21% -63.33% -52.35% -36.39% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 89.42 86.99 87.99 103.03 88.94 91.89 88.47 0.71%
EPS -20.53 -19.62 -19.60 -22.17 -22.17 -21.46 -19.29 4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.77 0.29 0.34 0.35 0.41 0.53 19.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 89.41 87.09 88.12 87.07 89.06 91.98 88.64 0.57%
EPS -20.53 -19.64 -19.63 -18.74 -22.20 -21.48 -19.32 4.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.771 0.2904 0.2873 0.3505 0.4104 0.531 19.12%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.17 0.17 0.18 0.12 0.16 0.20 0.19 -
P/RPS 0.19 0.20 0.20 0.12 0.18 0.22 0.21 -6.47%
P/EPS -0.83 -0.87 -0.92 -0.54 -0.72 -0.93 -0.99 -11.11%
EY -120.75 -115.39 -108.88 -184.76 -138.53 -107.31 -101.50 12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.62 0.35 0.46 0.49 0.36 -21.63%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 31/05/10 24/02/10 -
Price 0.17 0.17 0.19 0.20 0.13 0.18 0.20 -
P/RPS 0.19 0.20 0.22 0.19 0.15 0.20 0.23 -11.99%
P/EPS -0.83 -0.87 -0.97 -0.90 -0.59 -0.84 -1.04 -13.99%
EY -120.75 -115.39 -103.15 -110.86 -170.50 -119.23 -96.43 16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.66 0.59 0.37 0.44 0.38 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment