[HUAYANG] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 99,146 81,889 28,235 16,840 0 -
PBT 24,454 20,423 5,290 3,445 0 -
Tax -7,493 -6,247 -1,889 -1,114 0 -
NP 16,961 14,176 3,401 2,331 0 -
-
NP to SH 16,961 14,176 3,401 2,331 0 -
-
Tax Rate 30.64% 30.59% 35.71% 32.34% - -
Total Cost 82,185 67,713 24,834 14,509 0 -
-
Net Worth 126,181 113,043 109,567 91,850 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 126,181 113,043 109,567 91,850 0 -
NOSH 90,129 82,513 85,600 77,185 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 17.11% 17.31% 12.05% 13.84% 0.00% -
ROE 13.44% 12.54% 3.10% 2.54% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 110.00 99.24 32.98 21.82 0.00 -
EPS 18.82 17.18 3.97 3.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.28 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,185
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 22.53 18.61 6.42 3.83 0.00 -
EPS 3.85 3.22 0.77 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2868 0.2569 0.249 0.2088 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/06/03 31/03/03 31/12/02 - - -
Price 0.65 0.54 0.80 0.00 0.00 -
P/RPS 0.59 0.54 2.43 0.00 0.00 -
P/EPS 3.45 3.14 20.14 0.00 0.00 -
EY 28.95 31.82 4.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 18/08/03 - - - - -
Price 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 -
P/EPS 4.09 0.00 0.00 0.00 0.00 -
EY 24.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment