[NTPM] QoQ TTM Result on 31-Jul-2023 [#1]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -15.56%
YoY- -150.21%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 905,508 904,598 879,258 874,963 868,289 854,129 847,903 4.48%
PBT 6,161 18,272 2,680 -135 174 -1,624 15,050 -44.89%
Tax -14,718 -11,986 -10,017 -6,661 -6,055 -4,620 -8,357 45.88%
NP -8,557 6,286 -7,337 -6,796 -5,881 -6,244 6,693 -
-
NP to SH -8,557 6,286 -7,337 -6,796 -5,881 -6,244 6,693 -
-
Tax Rate 238.89% 65.60% 373.77% - 3,479.89% - 55.53% -
Total Cost 914,065 898,312 886,595 881,759 874,170 860,373 841,210 5.69%
-
Net Worth 505,367 505,367 505,367 505,367 505,367 505,367 505,367 0.00%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 8,984 8,984 8,984 - 8,984 8,984 8,984 0.00%
Div Payout % 0.00% 142.93% 0.00% - 0.00% 0.00% 134.23% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 505,367 505,367 505,367 505,367 505,367 505,367 505,367 0.00%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -0.94% 0.69% -0.83% -0.78% -0.68% -0.73% 0.79% -
ROE -1.69% 1.24% -1.45% -1.34% -1.16% -1.24% 1.32% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 80.63 80.55 78.29 77.91 77.32 76.06 75.50 4.48%
EPS -0.76 0.56 -0.65 -0.61 -0.52 -0.56 0.60 -
DPS 0.80 0.80 0.80 0.00 0.80 0.80 0.80 0.00%
NAPS 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 1,123,200
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 80.62 80.54 78.28 77.90 77.30 76.04 75.49 4.48%
EPS -0.76 0.56 -0.65 -0.61 -0.52 -0.56 0.60 -
DPS 0.80 0.80 0.80 0.00 0.80 0.80 0.80 0.00%
NAPS 0.4499 0.4499 0.4499 0.4499 0.4499 0.4499 0.4499 0.00%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.395 0.385 0.405 0.41 0.45 0.44 0.36 -
P/RPS 0.49 0.48 0.52 0.53 0.58 0.58 0.48 1.38%
P/EPS -51.84 68.78 -61.99 -67.75 -85.93 -79.14 60.41 -
EY -1.93 1.45 -1.61 -1.48 -1.16 -1.26 1.66 -
DY 2.03 2.08 1.98 0.00 1.78 1.82 2.22 -5.79%
P/NAPS 0.88 0.86 0.90 0.91 1.00 0.98 0.80 6.56%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 22/03/24 18/12/23 25/09/23 26/06/23 13/03/23 19/12/22 -
Price 0.385 0.385 0.40 0.42 0.42 0.46 0.45 -
P/RPS 0.48 0.48 0.51 0.54 0.54 0.60 0.60 -13.83%
P/EPS -50.53 68.78 -61.23 -69.41 -80.20 -82.74 75.51 -
EY -1.98 1.45 -1.63 -1.44 -1.25 -1.21 1.32 -
DY 2.08 2.08 2.00 0.00 1.90 1.74 1.78 10.95%
P/NAPS 0.86 0.86 0.89 0.93 0.93 1.02 1.00 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment