[BLDPLNT] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 60.85%
YoY- 39.48%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,751,056 1,709,284 1,987,122 2,166,200 2,156,779 2,468,306 2,627,398 -23.72%
PBT 47,177 42,274 51,059 35,776 27,027 43,621 41,912 8.21%
Tax -14,745 -13,997 -16,018 -13,642 -8,853 -12,248 -14,994 -1.11%
NP 32,432 28,277 35,041 22,134 18,174 31,373 26,918 13.24%
-
NP to SH 31,976 28,103 35,155 21,856 17,829 30,008 25,205 17.20%
-
Tax Rate 31.25% 33.11% 31.37% 38.13% 32.76% 28.08% 35.77% -
Total Cost 1,718,624 1,681,007 1,952,081 2,144,066 2,138,605 2,436,933 2,600,480 -24.14%
-
Net Worth 764,830 759,219 754,544 741,454 734,910 733,974 721,819 3.93%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 764,830 759,219 754,544 741,454 734,910 733,974 721,819 3.93%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.85% 1.65% 1.76% 1.02% 0.84% 1.27% 1.02% -
ROE 4.18% 3.70% 4.66% 2.95% 2.43% 4.09% 3.49% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,872.79 1,828.11 2,125.26 2,316.79 2,306.72 2,639.90 2,810.05 -23.72%
EPS 34.20 30.06 37.60 23.38 19.07 32.09 26.96 17.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.18 8.12 8.07 7.93 7.86 7.85 7.72 3.93%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,872.79 1,828.11 2,125.26 2,316.79 2,306.72 2,639.90 2,810.05 -23.72%
EPS 34.20 30.06 37.60 23.38 19.07 32.09 26.96 17.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.18 8.12 8.07 7.93 7.86 7.85 7.72 3.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 11.00 11.00 11.00 10.98 10.50 10.42 10.26 -
P/RPS 0.59 0.60 0.52 0.47 0.46 0.39 0.37 36.52%
P/EPS 32.16 36.60 29.26 46.97 55.06 32.47 38.06 -10.63%
EY 3.11 2.73 3.42 2.13 1.82 3.08 2.63 11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.35 1.36 1.38 1.34 1.33 1.33 0.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 30/11/23 30/08/23 31/05/23 27/02/23 -
Price 11.00 10.60 10.92 11.00 11.00 10.42 9.91 -
P/RPS 0.59 0.58 0.51 0.47 0.48 0.39 0.35 41.68%
P/EPS 32.16 35.27 29.04 47.06 57.69 32.47 36.76 -8.53%
EY 3.11 2.84 3.44 2.13 1.73 3.08 2.72 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.31 1.35 1.39 1.40 1.33 1.28 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment