[PRTASCO] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -93.84%
YoY- 104.69%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 886,930 881,469 979,130 1,099,985 1,058,493 1,110,284 1,025,283 -9.21%
PBT -13,695 -16,102 26,496 38,672 44,843 53,497 20,048 -
Tax -8,777 -9,364 -14,734 -17,657 -13,897 -15,577 -12,751 -22.05%
NP -22,472 -25,466 11,762 21,015 30,946 37,920 7,297 -
-
NP to SH -26,900 -30,626 -3,095 657 10,672 16,227 -10,623 85.88%
-
Tax Rate - - 55.61% 45.66% 30.99% 29.12% 63.60% -
Total Cost 909,402 906,935 967,368 1,078,970 1,027,547 1,072,364 1,017,986 -7.25%
-
Net Worth 285,187 285,861 306,190 306,961 310,577 335,628 314,142 -6.24%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 285,187 285,861 306,190 306,961 310,577 335,628 314,142 -6.24%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.53% -2.89% 1.20% 1.91% 2.92% 3.42% 0.71% -
ROE -9.43% -10.71% -1.01% 0.21% 3.44% 4.83% -3.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 184.11 182.98 203.25 228.34 219.72 230.47 212.83 -9.21%
EPS -5.58 -6.36 -0.64 0.14 2.22 3.37 -2.21 85.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.5934 0.6356 0.6372 0.6447 0.6967 0.6521 -6.24%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 179.04 177.93 197.65 222.04 213.67 224.12 206.96 -9.21%
EPS -5.43 -6.18 -0.62 0.13 2.15 3.28 -2.14 86.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.577 0.6181 0.6196 0.6269 0.6775 0.6341 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.165 0.19 0.165 0.18 0.205 0.21 0.23 -
P/RPS 0.09 0.10 0.08 0.08 0.09 0.09 0.11 -12.53%
P/EPS -2.95 -2.99 -25.68 131.98 9.25 6.23 -10.43 -56.94%
EY -33.84 -33.46 -3.89 0.76 10.81 16.04 -9.59 131.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.26 0.28 0.32 0.30 0.35 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 24/11/22 25/08/22 27/05/22 24/02/22 24/11/21 -
Price 0.155 0.195 0.175 0.185 0.20 0.195 0.215 -
P/RPS 0.08 0.11 0.09 0.08 0.09 0.08 0.10 -13.83%
P/EPS -2.78 -3.07 -27.24 135.65 9.03 5.79 -9.75 -56.71%
EY -36.03 -32.60 -3.67 0.74 11.08 17.27 -10.26 131.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.28 0.29 0.31 0.28 0.33 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment