[ONEGLOVE] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -32.32%
YoY- 42.61%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 33,496 31,155 32,513 27,626 29,809 28,234 27,117 15.08%
PBT -3,078 -6,666 -8,923 -7,076 -4,683 -11,396 -10,976 -57.05%
Tax -842 -170 -170 601 18 -124 -12 1588.07%
NP -3,920 -6,836 -9,093 -6,475 -4,665 -11,520 -10,988 -49.60%
-
NP to SH -4,566 -6,989 -8,716 -5,462 -4,128 -10,756 -10,414 -42.19%
-
Tax Rate - - - - - - - -
Total Cost 37,416 37,991 41,606 34,101 34,474 39,754 38,105 -1.20%
-
Net Worth 39,060 37,800 37,800 41,580 44,099 45,360 47,879 -12.65%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 39,060 37,800 37,800 41,580 44,099 45,360 47,879 -12.65%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -11.70% -21.94% -27.97% -23.44% -15.65% -40.80% -40.52% -
ROE -11.69% -18.49% -23.06% -13.14% -9.36% -23.71% -21.75% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.58 24.73 25.80 21.93 23.66 22.41 21.52 15.07%
EPS -3.62 -5.55 -6.92 -4.33 -3.28 -8.54 -8.27 -42.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.33 0.35 0.36 0.38 -12.66%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.14 5.71 5.96 5.06 5.46 5.17 4.97 15.09%
EPS -0.84 -1.28 -1.60 -1.00 -0.76 -1.97 -1.91 -42.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0693 0.0693 0.0762 0.0808 0.0831 0.0877 -12.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.16 0.16 0.19 0.335 0.145 0.17 0.16 -
P/RPS 0.60 0.65 0.74 1.53 0.61 0.76 0.74 -13.01%
P/EPS -4.42 -2.88 -2.75 -7.73 -4.43 -1.99 -1.94 72.88%
EY -22.65 -34.67 -36.41 -12.94 -22.59 -50.21 -51.66 -42.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.63 1.02 0.41 0.47 0.42 15.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 16/05/19 25/02/19 29/11/18 29/08/18 -
Price 0.11 0.14 0.175 0.23 0.12 0.135 0.17 -
P/RPS 0.41 0.57 0.68 1.05 0.51 0.60 0.79 -35.34%
P/EPS -3.04 -2.52 -2.53 -5.31 -3.66 -1.58 -2.06 29.52%
EY -32.94 -39.62 -39.53 -18.85 -27.30 -63.23 -48.62 -22.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.58 0.70 0.34 0.38 0.45 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment