[POHKONG] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -24.23%
YoY- -15.68%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,615,067 1,476,168 1,456,186 1,470,569 1,569,565 1,555,057 1,557,678 2.44%
PBT 135,709 115,889 111,986 107,450 131,169 124,802 129,086 3.39%
Tax -35,833 -32,242 -30,908 -29,708 -28,566 -26,025 -26,642 21.86%
NP 99,876 83,647 81,078 77,742 102,603 98,777 102,444 -1.67%
-
NP to SH 99,876 83,647 81,078 77,742 102,603 98,777 102,444 -1.67%
-
Tax Rate 26.40% 27.82% 27.60% 27.65% 21.78% 20.85% 20.64% -
Total Cost 1,515,191 1,392,521 1,375,108 1,392,827 1,466,962 1,456,280 1,455,234 2.73%
-
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 8,207 8,207 8,207 8,207 9,438 9,438 9,438 -8.90%
Div Payout % 8.22% 9.81% 10.12% 10.56% 9.20% 9.55% 9.21% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.18% 5.67% 5.57% 5.29% 6.54% 6.35% 6.58% -
ROE 11.76% 10.45% 10.40% 10.24% 13.59% 13.68% 14.60% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 393.58 359.73 354.86 358.37 382.49 378.96 379.60 2.44%
EPS 24.34 20.38 19.76 18.95 25.00 24.07 24.96 -1.66%
DPS 2.00 2.00 2.00 2.00 2.30 2.30 2.30 -8.90%
NAPS 2.07 1.95 1.90 1.85 1.84 1.76 1.71 13.59%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 393.53 359.69 354.82 358.32 382.44 378.91 379.55 2.44%
EPS 24.34 20.38 19.76 18.94 25.00 24.07 24.96 -1.66%
DPS 2.00 2.00 2.00 2.00 2.30 2.30 2.30 -8.90%
NAPS 2.0697 1.9498 1.8998 1.8498 1.8398 1.7598 1.7098 13.59%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.02 0.86 0.855 0.865 0.925 0.845 0.715 -
P/RPS 0.26 0.24 0.24 0.24 0.24 0.22 0.19 23.28%
P/EPS 4.19 4.22 4.33 4.57 3.70 3.51 2.86 29.02%
EY 23.86 23.70 23.11 21.90 27.03 28.49 34.92 -22.44%
DY 1.96 2.33 2.34 2.31 2.49 2.72 3.22 -28.19%
P/NAPS 0.49 0.44 0.45 0.47 0.50 0.48 0.42 10.83%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 20/12/22 -
Price 1.17 0.895 0.845 0.87 0.81 0.915 0.79 -
P/RPS 0.30 0.25 0.24 0.24 0.21 0.24 0.21 26.87%
P/EPS 4.81 4.39 4.28 4.59 3.24 3.80 3.16 32.35%
EY 20.80 22.78 23.38 21.78 30.87 26.31 31.60 -24.35%
DY 1.71 2.23 2.37 2.30 2.84 2.51 2.91 -29.86%
P/NAPS 0.57 0.46 0.44 0.47 0.44 0.52 0.46 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment