[MUDAJYA] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 271,724 173,581 86,583 0 -
PBT 26,370 17,722 8,739 0 -
Tax -8,018 -5,690 -2,585 0 -
NP 18,352 12,032 6,154 0 -
-
NP to SH 18,352 12,032 6,154 0 -
-
Tax Rate 30.41% 32.11% 29.58% - -
Total Cost 253,372 161,549 80,429 0 -
-
Net Worth 129,118 0 102,566 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 3,751 3,751 - - -
Div Payout % 20.44% 31.18% - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 129,118 0 102,566 0 -
NOSH 135,913 125,063 120,666 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 6.75% 6.93% 7.11% 0.00% -
ROE 14.21% 0.00% 6.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 199.92 138.79 71.75 0.00 -
EPS 13.50 9.62 5.10 0.00 -
DPS 2.76 3.00 0.00 0.00 -
NAPS 0.95 0.00 0.85 0.50 135.14%
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 10.23 6.53 3.26 0.00 -
EPS 0.69 0.45 0.23 0.00 -
DPS 0.14 0.14 0.00 0.00 -
NAPS 0.0486 0.00 0.0386 0.50 -95.51%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/09/04 30/06/04 - - -
Price 0.99 0.97 0.00 0.00 -
P/RPS 0.50 0.70 0.00 0.00 -
P/EPS 7.33 10.08 0.00 0.00 -
EY 13.64 9.92 0.00 0.00 -
DY 2.79 3.09 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment