[MYCRON] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -102.08%
YoY- -175.27%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 656,249 667,347 681,736 694,484 749,703 799,544 810,335 -13.10%
PBT -5,748 -9,238 -11,056 -9,693 -6,569 5,216 16,823 -
Tax -5,293 -3,180 -2,079 -2,426 572 -2,468 -5,080 2.77%
NP -11,041 -12,418 -13,135 -12,119 -5,997 2,748 11,743 -
-
NP to SH -11,041 -12,418 -13,135 -12,119 -5,997 2,748 11,743 -
-
Tax Rate - - - - - 47.32% 30.20% -
Total Cost 667,290 679,765 694,871 706,603 755,700 796,796 798,592 -11.27%
-
Net Worth 389,199 392,469 395,740 395,740 440,917 391,292 394,128 -0.83%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 389,199 392,469 395,740 395,740 440,917 391,292 394,128 -0.83%
NOSH 327,058 327,058 327,058 327,058 327,057 327,057 283,545 9.97%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.68% -1.86% -1.93% -1.75% -0.80% 0.34% 1.45% -
ROE -2.84% -3.16% -3.32% -3.06% -1.36% 0.70% 2.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 200.65 204.05 208.44 212.34 238.05 281.98 285.79 -20.98%
EPS -3.38 -3.80 -4.02 -3.71 -1.90 0.97 4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.21 1.21 1.40 1.38 1.39 -9.82%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 200.65 204.05 208.44 212.34 229.23 244.47 247.76 -13.10%
EPS -3.38 -3.80 -4.02 -3.71 -1.83 0.84 3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.21 1.21 1.3481 1.1964 1.2051 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.18 0.43 0.26 0.30 0.275 0.26 0.39 -
P/RPS 0.09 0.21 0.12 0.14 0.12 0.09 0.14 -25.49%
P/EPS -5.33 -11.33 -6.47 -8.10 -14.44 26.83 9.42 -
EY -18.75 -8.83 -15.45 -12.35 -6.92 3.73 10.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.36 0.21 0.25 0.20 0.19 0.28 -34.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 27/11/19 28/08/19 28/05/19 27/02/19 27/11/18 -
Price 0.33 0.315 0.265 0.275 0.31 0.28 0.31 -
P/RPS 0.16 0.15 0.13 0.13 0.13 0.10 0.11 28.34%
P/EPS -9.78 -8.30 -6.60 -7.42 -16.28 28.89 7.49 -
EY -10.23 -12.05 -15.16 -13.47 -6.14 3.46 13.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.22 0.23 0.22 0.20 0.22 17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment